A

Atlan Holdings Bhd
KLSE:ATLAN

Watchlist Manager
Atlan Holdings Bhd
KLSE:ATLAN
Watchlist
Price: 2.75 MYR Market Closed
Market Cap: 697.5m MYR
Have any thoughts about
Atlan Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Atlan Holdings Bhd

Revenue
469.7m MYR
Operating Expenses
-428.3m MYR
Operating Income
41.3m MYR
Other Expenses
-20.9m MYR
Net Income
20.5m MYR

Income Statement
Atlan Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
760
N/A
761
+0%
733
-4%
731
0%
741
+1%
758
+2%
776
+2%
768
-1%
813
+6%
821
+1%
809
-1%
809
+0%
795
-2%
795
0%
799
+1%
826
+3%
780
-6%
750
-4%
780
+4%
775
-1%
803
+4%
800
0%
839
+5%
835
0%
694
-17%
633
-9%
478
-25%
388
-19%
413
+6%
327
-21%
303
-7%
257
-15%
253
-2%
321
+27%
344
+7%
381
+11%
406
+6%
424
+4%
443
+4%
454
+2%
470
+4%
Gross Profit
Cost of Revenue
0
0
0
(485)
0
0
0
(491)
0
0
0
(528)
0
0
0
(563)
0
0
0
(513)
0
0
0
(589)
0
0
0
(287)
0
0
0
(166)
0
0
0
(224)
0
0
0
(262)
0
Gross Profit
0
N/A
0
N/A
0
N/A
246
N/A
0
N/A
0
N/A
0
N/A
277
N/A
0
N/A
0
N/A
0
N/A
281
N/A
0
N/A
0
N/A
0
N/A
263
N/A
0
N/A
0
N/A
0
N/A
262
N/A
0
N/A
0
N/A
0
N/A
247
N/A
0
N/A
0
N/A
0
N/A
102
N/A
0
N/A
0
N/A
0
N/A
91
N/A
0
N/A
0
N/A
0
N/A
158
N/A
0
N/A
0
N/A
0
N/A
192
N/A
0
N/A
Operating Income
Operating Expenses
(639)
(636)
(635)
(157)
(648)
(671)
(684)
(187)
(720)
(720)
(703)
(196)
(697)
(696)
(713)
(162)
(699)
(672)
(694)
(186)
(727)
(734)
(778)
(192)
(688)
(642)
(507)
(117)
(422)
(342)
(313)
(93)
(251)
(302)
(318)
(123)
(366)
(383)
(401)
(154)
(428)
Selling, General & Administrative
0
0
0
(65)
0
0
0
(67)
0
0
0
(125)
0
0
0
(102)
0
0
0
(124)
0
0
0
(108)
0
0
0
(65)
0
0
0
(46)
0
0
0
(58)
0
0
0
(76)
0
Depreciation & Amortization
(14)
(14)
(14)
(18)
(18)
(18)
(18)
(18)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(16)
(16)
(15)
(15)
(15)
(17)
(19)
(21)
(23)
(23)
(23)
(22)
(21)
(21)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(21)
(21)
(23)
(24)
Other Operating Expenses
(626)
(622)
(622)
(74)
(631)
(653)
(666)
(102)
(703)
(702)
(686)
(54)
(679)
(679)
(696)
(44)
(683)
(656)
(678)
(47)
(710)
(715)
(757)
(61)
(664)
(619)
(485)
(31)
(401)
(321)
(293)
(27)
(231)
(282)
(298)
(45)
(346)
(363)
(380)
(55)
(405)
Operating Income
121
N/A
126
+4%
98
-22%
89
-9%
92
+3%
87
-6%
92
+6%
90
-2%
94
+4%
101
+8%
106
+4%
85
-19%
99
+15%
99
+0%
87
-12%
101
+17%
81
-20%
79
-2%
86
+9%
76
-12%
76
0%
66
-13%
61
-8%
55
-10%
7
-88%
(9)
N/A
(29)
-226%
(16)
+46%
(9)
+42%
(15)
-66%
(10)
+32%
(1)
+86%
2
N/A
19
+1 167%
26
+37%
35
+33%
39
+13%
41
+3%
41
+2%
37
-9%
41
+10%
Pre-Tax Income
Interest Income Expense
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
11
(5)
(4)
(12)
(10)
4
7
15
6
(0)
(4)
(7)
(2)
(5)
(8)
(8)
(4)
(7)
(6)
(4)
(1)
(4)
(3)
(3)
2
(4)
(3)
(3)
(2)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(25)
0
0
0
(13)
0
0
0
(1)
0
0
0
(3)
0
0
0
(2)
0
Pre-Tax Income
113
N/A
118
+4%
91
-23%
82
-10%
85
+4%
80
-7%
85
+6%
83
-2%
87
+4%
95
+9%
100
+5%
97
-3%
94
-3%
94
+1%
75
-20%
91
+21%
85
-7%
85
+1%
101
+19%
77
-24%
75
-2%
62
-17%
54
-14%
28
-48%
2
-94%
(17)
N/A
(37)
-118%
(33)
+12%
(17)
+49%
(21)
-27%
(15)
+31%
(4)
+73%
(2)
+38%
16
N/A
23
+43%
34
+45%
35
+5%
38
+6%
38
+2%
33
-13%
34
+1%
Net Income
Tax Provision
(32)
(33)
(32)
(26)
(26)
(25)
(26)
(27)
(27)
(27)
(26)
(21)
(22)
(22)
(22)
(25)
(24)
(21)
(21)
(18)
(18)
(17)
(16)
(18)
(13)
(10)
(14)
(11)
(11)
(11)
(4)
(1)
0
(2)
(3)
(6)
(7)
(7)
(8)
(8)
(8)
Income from Continuing Operations
81
86
59
56
60
55
59
56
60
67
73
76
72
73
53
66
61
64
80
59
57
45
37
10
(12)
(27)
(51)
(43)
(28)
(32)
(19)
(4)
(2)
14
20
27
29
30
30
25
25
Income to Minority Interest
(11)
(10)
(9)
(9)
(11)
(12)
(13)
(13)
(14)
(17)
(20)
(21)
(22)
(22)
(18)
(17)
(16)
(16)
(20)
(19)
(18)
(15)
(13)
(4)
2
8
16
15
12
11
7
4
3
(2)
(3)
(5)
(6)
(7)
(6)
(5)
(5)
Net Income (Common)
70
N/A
76
+8%
51
-33%
46
-9%
49
+4%
43
-12%
46
+7%
43
-7%
46
+7%
51
+11%
54
+6%
55
+2%
50
-8%
50
N/A
35
-30%
49
+39%
45
-8%
49
+8%
61
+25%
40
-34%
40
0%
31
-23%
25
-19%
6
-76%
(10)
N/A
(19)
-94%
(35)
-84%
(28)
+19%
(16)
+43%
(20)
-27%
(11)
+45%
(1)
+93%
0
N/A
12
+2 975%
17
+38%
22
+29%
22
+2%
24
+5%
24
+2%
20
-15%
20
+1%
EPS (Diluted)
0.27
N/A
0.29
+7%
0.19
-34%
0.18
-5%
0.19
+6%
0.17
-11%
0.18
+6%
0.17
-6%
0.18
+6%
0.2
+11%
0.22
+10%
0.22
N/A
0.21
-5%
0.21
N/A
0.15
-29%
0.19
+27%
0.18
-5%
0.19
+6%
0.23
+21%
0.16
-30%
0.15
-6%
0.12
-20%
0.1
-17%
0.02
-80%
-0.03
N/A
-0.07
-133%
-0.13
-86%
-0.11
+15%
-0.07
+36%
-0.09
-29%
-0.06
+33%
0
N/A
0
N/A
0.05
N/A
0.07
+40%
0.09
+29%
0.08
-11%
0.08
N/A
0.09
+13%
0.08
-11%
0.08
N/A

See Also

Discover More