A

Astro Malaysia Holdings Bhd
KLSE:ASTRO

Watchlist Manager
Astro Malaysia Holdings Bhd
KLSE:ASTRO
Watchlist
Price: 0.235 MYR
Market Cap: 1.2B MYR
Have any thoughts about
Astro Malaysia Holdings Bhd?
Write Note

Relative Value

The Relative Value of one ASTRO stock under the Base Case scenario is 0.957 MYR. Compared to the current market price of 0.235 MYR, Astro Malaysia Holdings Bhd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASTRO Relative Value
Base Case
0.957 MYR
Undervaluation 75%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
77
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
0.4
vs History
82
vs Industry
11
Median 3Y
12.4
Median 5Y
10
Industry
18.1
Forward
10.7
vs History
93
vs Industry
58
Median 3Y
2.4
Median 5Y
2.5
Industry
11.6
vs History
93
vs Industry
43
Median 3Y
4.1
Median 5Y
3.8
Industry
16
vs History
95
vs Industry
47
Median 3Y
2.8
Median 5Y
3.7
Industry
1.7
vs History
95
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
Forward
0.9
vs History
84
vs Industry
36
Median 3Y
4.3
Median 5Y
4.1
Industry
3.3
vs History
25
vs Industry
50
Median 3Y
9.1
Median 5Y
8
Industry
8.8
Forward
3.2
vs History
34
vs Industry
30
Median 3Y
11.4
Median 5Y
8.3
Industry
12.3
Forward
7.4
vs History
92
vs Industry
51
Median 3Y
4
Median 5Y
3.9
Industry
10.6
vs History
85
vs Industry
45
Median 3Y
4.1
Median 5Y
4.1
Industry
13.5
vs History
95
vs Industry
53
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

ASTRO Competitors Multiples
Astro Malaysia Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Astro Malaysia Holdings Bhd
KLSE:ASTRO
1.2B MYR 0.4 7.5 10.5 10.5
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
264.1B INR 6.2 14 8.4 10.6
P/E Multiple
Earnings Growth PEG
MY
A
Astro Malaysia Holdings Bhd
KLSE:ASTRO
Average P/E: 15.5
7.5
71%
0.1
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14
6%
2.3