A

Astro Malaysia Holdings Bhd
KLSE:ASTRO

Watchlist Manager
Astro Malaysia Holdings Bhd
KLSE:ASTRO
Watchlist
Price: 0.225 MYR 2.27%
Market Cap: 1.2B MYR
Have any thoughts about
Astro Malaysia Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Astro Malaysia Holdings Bhd

Revenue
3.2B MYR
Cost of Revenue
-2.3B MYR
Gross Profit
898.1m MYR
Operating Expenses
-612.6m MYR
Operating Income
285.6m MYR
Other Expenses
-216.5m MYR
Net Income
69.1m MYR

Income Statement
Astro Malaysia Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
5 080
N/A
5 143
+1%
5 231
+2%
5 308
+1%
5 328
+0%
5 422
+2%
5 475
+1%
5 508
+1%
5 567
+1%
5 617
+1%
5 613
0%
5 576
-1%
5 567
0%
5 540
0%
5 531
0%
5 516
0%
5 512
0%
5 500
0%
5 479
0%
5 403
-1%
5 222
-3%
5 054
-3%
4 912
-3%
4 730
-4%
4 585
-3%
4 477
-2%
4 360
-3%
4 368
+0%
4 338
-1%
4 253
-2%
4 175
-2%
4 076
-2%
3 937
-3%
3 841
-2%
3 617
-6%
3 729
+3%
3 678
-1%
3 580
-3%
3 343
-7%
3 291
-2%
3 208
-3%
Gross Profit
Cost of Revenue
(3 282)
(3 314)
(3 341)
(3 358)
(3 293)
(3 354)
(3 376)
(3 395)
(3 453)
(3 470)
(3 461)
(3 411)
(3 272)
(3 268)
(3 270)
(3 253)
(3 540)
(3 514)
(3 534)
(3 498)
(3 223)
(3 106)
(3 016)
(2 973)
(2 906)
(2 841)
(2 740)
(2 736)
(2 762)
(2 799)
(2 751)
(2 681)
(2 556)
(2 487)
(2 485)
(2 629)
(2 641)
(2 602)
(2 343)
(2 347)
(2 310)
Gross Profit
1 798
N/A
1 829
+2%
1 890
+3%
1 950
+3%
2 035
+4%
2 068
+2%
2 099
+2%
2 113
+1%
2 114
+0%
2 147
+2%
2 152
+0%
2 165
+1%
2 296
+6%
2 272
-1%
2 261
0%
2 263
+0%
1 973
-13%
1 986
+1%
1 945
-2%
1 905
-2%
2 000
+5%
1 948
-3%
1 896
-3%
1 757
-7%
1 679
-4%
1 636
-3%
1 620
-1%
1 633
+1%
1 575
-4%
1 454
-8%
1 425
-2%
1 395
-2%
1 381
-1%
1 354
-2%
1 132
-16%
1 100
-3%
1 037
-6%
978
-6%
1 000
+2%
944
-6%
898
-5%
Operating Income
Operating Expenses
(959)
(985)
(970)
(975)
(1 015)
(987)
(984)
(983)
(1 017)
(1 028)
(1 056)
(1 067)
(1 063)
(1 069)
(1 121)
(1 127)
(1 094)
(1 046)
(1 013)
(987)
(938)
(902)
(823)
(784)
(757)
(756)
(744)
(707)
(695)
(664)
(670)
(690)
(681)
(682)
(704)
(746)
(752)
(771)
(638)
(635)
(613)
Selling, General & Administrative
(1 009)
(1 031)
(1 017)
(1 017)
(1 039)
(1 024)
(1 022)
(1 019)
(1 050)
(1 048)
(1 074)
(1 068)
(1 067)
(1 087)
(1 141)
(1 146)
(1 110)
(1 064)
(1 023)
(995)
(946)
(909)
(834)
(793)
(765)
(774)
(763)
(728)
(715)
(681)
(684)
(703)
(698)
(693)
(714)
(757)
(760)
(782)
(650)
(647)
(623)
Other Operating Expenses
50
46
47
42
24
37
37
36
33
20
18
2
3
17
20
19
16
18
10
8
8
6
10
9
9
18
20
20
21
17
14
13
17
11
11
11
8
11
12
12
11
Operating Income
839
N/A
844
+1%
920
+9%
974
+6%
1 020
+5%
1 081
+6%
1 115
+3%
1 130
+1%
1 097
-3%
1 119
+2%
1 095
-2%
1 099
+0%
1 233
+12%
1 203
-2%
1 140
-5%
1 136
0%
879
-23%
939
+7%
932
-1%
918
-1%
1 062
+16%
1 046
-2%
1 072
+3%
973
-9%
923
-5%
880
-5%
876
0%
926
+6%
881
-5%
790
-10%
754
-5%
706
-6%
700
-1%
672
-4%
429
-36%
354
-17%
285
-20%
207
-27%
361
+75%
309
-15%
286
-8%
Pre-Tax Income
Interest Income Expense
(134)
(125)
(142)
(150)
(221)
(313)
(253)
(219)
(224)
(162)
(225)
(316)
(344)
(347)
(67)
(41)
(30)
(47)
(278)
(277)
(229)
(197)
(209)
(240)
(219)
(189)
(163)
(123)
(152)
(148)
(162)
(173)
(157)
(271)
(128)
(169)
(197)
(158)
(298)
(242)
(176)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(15)
(15)
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(61)
(73)
(57)
(41)
(28)
(15)
(32)
(33)
(10)
(6)
(10)
53
117
146
0
(57)
(121)
(154)
0
1
2
(11)
0
0
(4)
(4)
(21)
(20)
(16)
(2)
(2)
(2)
(2)
(3)
0
(3)
(3)
(2)
0
(3)
(4)
Pre-Tax Income
644
N/A
646
+0%
721
+12%
783
+9%
771
-2%
753
-2%
829
+10%
879
+6%
864
-2%
936
+8%
846
-10%
835
-1%
1 005
+20%
1 003
0%
1 073
+7%
1 039
-3%
729
-30%
738
+1%
651
-12%
643
-1%
834
+30%
838
+0%
863
+3%
733
-15%
700
-5%
687
-2%
693
+1%
783
+13%
713
-9%
640
-10%
591
-8%
531
-10%
541
+2%
398
-26%
300
-25%
183
-39%
85
-53%
46
-46%
63
+37%
64
+1%
106
+67%
Net Income
Tax Provision
(143)
(158)
(207)
(232)
(221)
(210)
(221)
(237)
(232)
(259)
(229)
(227)
(276)
(276)
(309)
(293)
(214)
(216)
(190)
(187)
(225)
(213)
(218)
(185)
(182)
(173)
(165)
(185)
(164)
(153)
(130)
(117)
(120)
(80)
(78)
(55)
(32)
(38)
(22)
(24)
(33)
Income from Continuing Operations
501
488
514
552
550
543
608
642
632
677
617
608
729
726
764
746
515
523
461
456
609
626
645
548
518
514
528
598
548
487
461
414
421
319
222
128
53
9
41
40
74
Income to Minority Interest
0
3
6
8
9
9
7
7
6
6
7
9
9
8
7
4
5
4
2
8
8
9
11
5
(0)
(3)
12
10
13
15
0
6
10
12
34
47
47
45
1
4
2
Net Income (Common)
501
N/A
491
-2%
519
+6%
559
+8%
559
0%
552
-1%
615
+12%
649
+5%
637
-2%
682
+7%
624
-9%
618
-1%
738
+20%
734
-1%
771
+5%
749
-3%
520
-31%
526
+1%
463
-12%
464
+0%
617
+33%
635
+3%
655
+3%
553
-16%
517
-6%
511
-1%
540
+6%
607
+12%
561
-8%
502
-10%
461
-8%
420
-9%
431
+3%
331
-23%
259
-22%
175
-32%
100
-43%
47
-53%
37
-22%
38
+3%
69
+82%
EPS (Diluted)
0.09
N/A
0.09
N/A
0.1
+11%
0.11
+10%
0.11
N/A
0.11
N/A
0.12
+9%
0.13
+8%
0.12
-8%
0.13
+8%
0.12
-8%
0.12
N/A
0.15
+25%
0.15
N/A
0.15
N/A
0.14
-7%
0.09
-36%
0.09
N/A
0.09
N/A
0.08
-11%
0.11
+38%
0.11
N/A
0.13
+18%
0.1
-23%
0.1
N/A
0.1
N/A
0.1
N/A
0.12
+20%
0.11
-8%
0.1
-9%
0.09
-10%
0.08
-11%
0.08
N/A
0.06
-25%
0.05
-17%
0.03
-40%
0.01
-67%
0
N/A
0.01
N/A
0
N/A
0.01
N/A

See Also

Discover More