A

Advance Synergy Bhd
KLSE:ASB

Watchlist Manager
Advance Synergy Bhd
KLSE:ASB
Watchlist
Price: 0.085 MYR -5.56% Market Closed
Market Cap: 215m MYR
Have any thoughts about
Advance Synergy Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one ASB stock under the Base Case scenario is 0.119 MYR. Compared to the current market price of 0.085 MYR, Advance Synergy Bhd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASB Relative Value
Base Case
0.119 MYR
Undervaluation 29%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
21
vs Industry
3
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8
Forward
1.5
More Details
25.2
P/E
P/E
Price to Earnings
25.2
vs History
10
vs Industry
Median 3Y
15.4
Median 5Y
15.4
Industry
13
Forward
16
More Details
105.6
P/OCF
P/OCF
Price to OCF
105.6
vs History
10
vs Industry
Median 3Y
-22.5
Median 5Y
-22.5
Industry
7.2
More Details
129
P/FCFE
P/FCFE
Price to FCFE
129
vs History
10
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
13
More Details
5.6
P/B
P/B
Price to Book Value
5.6
vs History
21
vs Industry
5
Median 3Y
4.1
Median 5Y
4.1
Industry
1
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
21
vs Industry
2
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
Forward
1.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
4.1
More Details
14.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.7
vs History
10
vs Industry
Median 3Y
9.2
Median 5Y
9.2
Industry
8.2
Forward
10.9
More Details
15.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.7
vs History
10
vs Industry
Median 3Y
9.6
Median 5Y
9.6
Industry
12.2
Forward
11.3
More Details
101.8
EV/OCF
EV/OCF
Enterprise Value to OCF
101.8
vs History
10
vs Industry
Median 3Y
-21.5
Median 5Y
-21.5
Industry
9.7
More Details
1 097.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1 097.7
vs History
10
vs Industry
Median 3Y
-10.4
Median 5Y
-10.4
Industry
13.6
More Details
3.9
EV/IC
EV/IC
Enterprise Value to IC
3.9
vs History
21
vs Industry
2
Median 3Y
2.8
Median 5Y
2.8
Industry
0.6
More Details

Multiples Across Competitors

ASB Competitors Multiples
Advance Synergy Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Advance Synergy Bhd
KLSE:ASB
570m MYR 1.8 25.2 14.7 15.7
US
General Electric Co
NYSE:GE
184.7B USD 3.9 29.5 28.7 36.7
DE
Siemens AG
XETRA:SIE
149.3B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
149.5B USD 3.9 26.3 18.4 21.4
JP
Hitachi Ltd
TSE:6501
18.2T JPY 2 27 14.7 22
ZA
Bidvest Group Ltd
JSE:BVT
93.1B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.9B USD 2.7 16.1 11.2 14.6
US
Roper Technologies Inc
F:ROP
54.1B EUR 8.3 38.1 23.3 32.9
CN
CITIC Ltd
HKEX:267
265.3B HKD 0.3 4.4 60.3 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 10.7 87.9 73.8 82.6
HK
CK Hutchison Holdings Ltd
HKEX:1
159.5B HKD 0.6 7.1 5.9 10
P/S Multiple
Revenue Growth P/S to Growth
MY
A
Advance Synergy Bhd
KLSE:ASB
Average P/S: 3.6
1.8
108%
0
US
General Electric Co
NYSE:GE
3.9
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
2
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.7
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
10.7
67%
0.2
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
30%
0
P/E Multiple
Earnings Growth P/E to Growth
MY
A
Advance Synergy Bhd
KLSE:ASB
Average P/E: 28
25.2
125%
0.2
US
General Electric Co
NYSE:GE
29.5
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.3
40%
0.7
JP
Hitachi Ltd
TSE:6501
27
59%
0.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16.1
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38.1
72%
0.5
CN
CITIC Ltd
HKEX:267
4.4
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
87.9
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
7.1
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
Advance Synergy Bhd
KLSE:ASB
Average EV/EBITDA: 26.5
14.7
101%
0.1
US
General Electric Co
NYSE:GE
28.7
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.4
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.7
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.2
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.3
33%
0.7
CN
CITIC Ltd
HKEX:267
60.3
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
73.8
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
A
Advance Synergy Bhd
KLSE:ASB
Average EV/EBIT: 28.2
15.7
103%
0.2
US
General Electric Co
NYSE:GE
36.7
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.4
40%
0.5
JP
Hitachi Ltd
TSE:6501
22
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.6
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.9
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
82.6
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
10
77%
0.1

See Also

Summary
ASB intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASB stock valuation using valuation multiples.
Wall Street Estimates
ASB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.