B

Bumi Armada Bhd
KLSE:ARMADA

Watchlist Manager
Bumi Armada Bhd
KLSE:ARMADA
Watchlist
Price: 0.64 MYR -0.78% Market Closed
Market Cap: 3.8B MYR
Have any thoughts about
Bumi Armada Bhd?
Write Note

Relative Value

The Relative Value of one ARMADA stock under the Base Case scenario is 1.11 MYR. Compared to the current market price of 0.64 MYR, Bumi Armada Bhd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARMADA Relative Value
Base Case
1.11 MYR
Undervaluation 42%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
51
Median 3Y
1.3
Median 5Y
1.2
Industry
2.2
Forward
1.6
vs History
61
vs Industry
29
Median 3Y
4.6
Median 5Y
4.6
Industry
16.6
Forward
4.1
vs History
39
vs Industry
22
Median 3Y
2.2
Median 5Y
2.2
Industry
10.4
vs History
0
vs Industry
17
Median 3Y
-4.3
Median 5Y
-4.2
Industry
13.7
vs History
66
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
92
vs Industry
45
Median 3Y
2.8
Median 5Y
3.3
Industry
3.2
Forward
2.5
vs History
95
vs Industry
45
Median 3Y
6
Median 5Y
7.3
Industry
7.1
vs History
92
vs Industry
24
Median 3Y
4.9
Median 5Y
5.3
Industry
11.3
Forward
4.2
vs History
93
vs Industry
22
Median 3Y
6.7
Median 5Y
7.7
Industry
13.2
Forward
5.5
vs History
93
vs Industry
20
Median 3Y
4.9
Median 5Y
5.8
Industry
11.1
vs History
93
vs Industry
18
Median 3Y
5
Median 5Y
5.9
Industry
12.2
vs History
77
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

ARMADA Competitors Multiples
Bumi Armada Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Bumi Armada Bhd
KLSE:ARMADA
3.8B MYR 1.3 4.8 3.2 3.8
US
Schlumberger NV
NYSE:SLB
52B USD 1.4 11.6 6.8 9.6
US
Baker Hughes Co
NASDAQ:BKR
39.9B USD 1.5 17.8 9.9 13.3
US
Halliburton Co
NYSE:HAL
22.8B USD 1 9 5.5 7
LU
Tenaris SA
MIL:TEN
19.9B EUR 1.6 7.8 5.2 6.4
UK
TechnipFMC PLC
NYSE:FTI
12.3B USD 1.4 18.3 9.4 13.3
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.1B CNY 0.8 11.6 8.7 8.7
US
Nov Inc
NYSE:NOV
5.5B USD 0.6 5.2 5.4 7.6
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19 4.3 8.7
US
ChampionX Corp
NASDAQ:CHX
4.9B USD 1.3 15.6 7 10.5
US
Weatherford International PLC
NASDAQ:WFRD
4.9B USD 0.9 9.1 4.3 5.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
B
Bumi Armada Bhd
KLSE:ARMADA
Average EV/EBITDA: 6.3
3.2
-14%
N/A
US
Schlumberger NV
NYSE:SLB
6.8
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
9.9
46%
0.2
US
Halliburton Co
NYSE:HAL
5.5
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.4
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
103%
0.1
US
Nov Inc
NYSE:NOV
5.4
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
US
ChampionX Corp
NASDAQ:CHX
7
14%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
4.3
29%
0.1

See Also

Discover More
Back to Top