B

Bumi Armada Bhd
KLSE:ARMADA

Watchlist Manager
Bumi Armada Bhd
KLSE:ARMADA
Watchlist
Price: 0.64 MYR -0.78% Market Closed
Market Cap: 3.8B MYR
Have any thoughts about
Bumi Armada Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Bumi Armada Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
368
224
231
(170)
(210)
(242)
(294)
(511)
(686)
(2 005)
(1 970)
(1 336)
(1 108)
376
369
(341)
(979)
(2 319)
(2 306)
(1 632)
(967)
38
(243)
(216)
(280)
112
491
506
580
643
670
733
711
725
734
654
680
293
360
522
558
Depreciation & Amortization
456
476
502
532
575
607
621
614
593
571
527
518
560
575
597
608
559
499
472
439
419
441
478
507
530
542
526
516
504
466
422
381
349
343
342
338
335
333
328
322
310
Other Non-Cash Items
188
242
256
586
517
627
613
766
867
1 853
1 879
1 520
1 432
314
404
965
1 593
2 875
2 836
2 229
1 619
661
1 008
1 044
1 125
788
437
428
389
283
239
194
247
317
322
225
141
680
660
682
722
Cash Taxes Paid
54
68
74
100
111
110
126
81
43
39
15
22
52
34
17
15
36
35
34
36
14
14
15
16
19
21
22
21
13
9
6
4
3
(0)
1
(1)
(5)
(1)
3
(8)
(8)
Cash Interest Paid
123
130
178
171
214
233
258
293
313
379
425
445
468
454
454
460
505
506
522
528
531
544
540
530
497
466
431
402
387
370
352
339
332
334
336
331
329
293
284
328
346
Change in Working Capital
32
(262)
(233)
(135)
(527)
(469)
(43)
49
370
(118)
(474)
(1 376)
(1 579)
(701)
(774)
(130)
(52)
12
46
78
(97)
(405)
(668)
(771)
(543)
(538)
(258)
(137)
(117)
84
13
41
143
44
123
276
30
(318)
(376)
(237)
(175)
Cash from Operating Activities
1 044
N/A
680
-35%
755
+11%
813
+8%
355
-56%
523
+47%
897
+72%
918
+2%
1 144
+25%
301
-74%
(39)
N/A
(674)
-1 650%
(696)
-3%
565
N/A
596
+5%
1 102
+85%
1 121
+2%
1 067
-5%
1 047
-2%
1 115
+6%
974
-13%
734
-25%
576
-22%
565
-2%
831
+47%
904
+9%
1 196
+32%
1 313
+10%
1 357
+3%
1 476
+9%
1 344
-9%
1 350
+0%
1 449
+7%
1 429
-1%
1 521
+6%
1 493
-2%
1 186
-21%
989
-17%
972
-2%
1 288
+32%
1 416
+10%
Investing Cash Flow
Capital Expenditures
(2 343)
(2 129)
(2 147)
(2 798)
(3 201)
(3 568)
(3 959)
(4 150)
(4 065)
(3 639)
(3 211)
(2 304)
(1 538)
(1 816)
(1 205)
(936)
(594)
(534)
(460)
(497)
(474)
(105)
(112)
(76)
(53)
(50)
(14)
(12)
(17)
(13)
(9)
(4)
(3)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
Other Items
35
21
35
13
(21)
62
72
97
96
47
74
99
209
207
(43)
(64)
(176)
178
408
411
326
61
48
72
112
73
133
103
150
91
173
172
173
269
149
247
248
182
171
71
84
Cash from Investing Activities
(2 309)
N/A
(2 107)
+9%
(2 112)
0%
(2 785)
-32%
(3 222)
-16%
(3 506)
-9%
(3 887)
-11%
(4 053)
-4%
(3 969)
+2%
(3 592)
+9%
(3 137)
+13%
(2 205)
+30%
(1 330)
+40%
(1 609)
-21%
(1 248)
+22%
(1 000)
+20%
(770)
+23%
(356)
+54%
(52)
+85%
(86)
-66%
(148)
-72%
(43)
+71%
(64)
-48%
(4)
+94%
59
N/A
23
-60%
118
+406%
91
-23%
132
+46%
78
-41%
165
+110%
168
+2%
170
+1%
268
+58%
147
-45%
246
+67%
247
+0%
181
-27%
169
-7%
70
-59%
84
+20%
Financing Cash Flow
Net Issuance of Common Stock
6
0
3
2
0
0
0
0
0
0
0
0
0
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
3 095
2 198
1 060
1 300
527
975
1 368
3 102
3 294
4 786
4 690
2 325
1 059
(442)
(561)
(669)
(689)
(1 367)
(1 440)
(1 394)
(1 336)
(814)
(761)
(852)
(995)
(1 114)
(1 256)
(1 337)
(1 524)
(1 656)
(1 755)
(1 753)
(1 668)
(1 750)
(1 792)
(1 805)
(1 638)
(1 340)
(971)
(841)
(1 053)
Cash Paid for Dividends
(95)
(91)
0
0
(96)
(96)
0
0
(48)
(48)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(1)
1 954
1 954
1 954
1 955
1
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
3 005
N/A
4 061
+35%
2 922
-28%
3 160
+8%
2 386
-24%
880
-63%
1 272
+45%
3 006
+136%
3 246
+8%
4 738
+46%
4 643
-2%
2 278
-51%
1 059
-53%
(401)
N/A
(520)
-30%
(629)
-21%
(649)
-3%
(1 367)
-111%
(1 440)
-5%
(1 394)
+3%
(1 336)
+4%
(814)
+39%
(761)
+7%
(852)
-12%
(995)
-17%
(1 114)
-12%
(1 256)
-13%
(1 337)
-6%
(1 524)
-14%
(1 656)
-9%
(1 755)
-6%
(1 753)
+0%
(1 668)
+5%
(1 750)
-5%
(1 792)
-2%
(1 805)
-1%
(1 638)
+9%
(1 340)
+18%
(971)
+27%
(841)
+13%
(1 053)
-25%
Change in Cash
Effect of Foreign Exchange Rates
2
34
119
157
402
326
149
149
(80)
44
100
227
249
277
238
154
148
36
101
42
15
(9)
61
44
(6)
(13)
(43)
(40)
20
50
30
78
92
49
43
38
5
36
54
8
(98)
Net Change in Cash
1 743
N/A
2 668
+53%
1 685
-37%
1 345
-20%
(79)
N/A
(1 777)
-2 146%
(1 569)
+12%
20
N/A
341
+1 639%
1 490
+337%
1 567
+5%
(374)
N/A
(717)
-92%
(1 169)
-63%
(935)
+20%
(374)
+60%
(151)
+60%
(620)
-312%
(344)
+45%
(324)
+6%
(496)
-53%
(132)
+73%
(188)
-43%
(247)
-31%
(111)
+55%
(200)
-80%
16
N/A
27
+69%
(14)
N/A
(51)
-267%
(217)
-321%
(159)
+27%
43
N/A
(5)
N/A
(81)
-1 692%
(28)
+65%
(200)
-616%
(134)
+33%
224
N/A
525
+134%
348
-34%
Free Cash Flow
Free Cash Flow
(1 300)
N/A
(1 448)
-11%
(1 392)
+4%
(1 985)
-43%
(2 846)
-43%
(3 045)
-7%
(3 062)
-1%
(3 232)
-6%
(2 921)
+10%
(3 338)
-14%
(3 250)
+3%
(2 978)
+8%
(2 234)
+25%
(1 251)
+44%
(610)
+51%
165
N/A
527
+218%
533
+1%
587
+10%
618
+5%
500
-19%
630
+26%
464
-26%
489
+5%
778
+59%
854
+10%
1 182
+38%
1 301
+10%
1 340
+3%
1 463
+9%
1 335
-9%
1 346
+1%
1 446
+7%
1 427
-1%
1 520
+6%
1 492
-2%
1 185
-21%
987
-17%
971
-2%
1 287
+33%
1 415
+10%

See Also

Discover More