A

Ann Joo Resources Bhd
KLSE:ANNJOO

Watchlist Manager
Ann Joo Resources Bhd
KLSE:ANNJOO
Watchlist
Price: 0.825 MYR 0.61% Market Closed
Market Cap: 578.9m MYR
Have any thoughts about
Ann Joo Resources Bhd?
Write Note

Relative Value

The Relative Value of one ANNJOO stock under the Base Case scenario is 2.75 MYR. Compared to the current market price of 0.825 MYR, Ann Joo Resources Bhd is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANNJOO Relative Value
Base Case
2.75 MYR
Undervaluation 70%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.2
vs History
vs Industry
1
Median 3Y
-4.6
Median 5Y
-4
Industry
15.4
Forward
-7.7
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-3.3
Industry
9.1
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.6
Industry
15
vs History
84
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
58
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
vs Industry
2
Median 3Y
-7.8
Median 5Y
-8
Industry
9.9
Forward
25.9
vs History
vs Industry
2
Median 3Y
-8.3
Median 5Y
-11.1
Industry
12.6
Forward
-35.3
vs History
vs Industry
Median 3Y
-32.3
Median 5Y
-8.7
Industry
10.3
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-9.3
Industry
13
vs History
87
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

ANNJOO Competitors Multiples
Ann Joo Resources Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Ann Joo Resources Bhd
KLSE:ANNJOO
578.9m MYR 0.2 -13.9 -73.1 -73.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 44.6 11.8 18.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.6 15.9 15.9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 -42.5 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.5 5.4 9
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
MY
A
Ann Joo Resources Bhd
KLSE:ANNJOO
Average P/E: 13.3
Negative Multiple: -13.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.6
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.5 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.5
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
Ann Joo Resources Bhd
KLSE:ANNJOO
Average EV/EBITDA: 6.9
Negative Multiple: -73.1
358%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.8
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.4
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
A
Ann Joo Resources Bhd
KLSE:ANNJOO
Average EV/EBIT: 9.3
Negative Multiple: -73.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.2
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top