N

Nylex (Malaysia) Bhd
KLSE:ANCOMNY

Watchlist Manager
Nylex (Malaysia) Bhd
KLSE:ANCOMNY
Watchlist
Price: 1.02 MYR Market Closed
Market Cap: 1.1B MYR
Have any thoughts about
Nylex (Malaysia) Bhd?
Write Note

Income Statement

Earnings Waterfall
Nylex (Malaysia) Bhd

Revenue
2B MYR
Cost of Revenue
-1.7B MYR
Gross Profit
312.8m MYR
Operating Expenses
-181.7m MYR
Operating Income
131.1m MYR
Other Expenses
-49.6m MYR
Net Income
81.5m MYR

Income Statement
Nylex (Malaysia) Bhd

Rotate your device to view
Income Statement
Currency: MYR
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
1 864
N/A
1 788
-4%
1 650
-8%
1 592
-4%
1 552
-2%
1 534
-1%
1 554
+1%
1 546
-1%
1 509
-2%
1 470
-3%
1 464
0%
1 594
+9%
1 700
+7%
1 764
+4%
1 858
+5%
1 853
0%
1 955
+5%
2 063
+6%
2 111
+2%
2 087
-1%
1 987
-5%
1 864
-6%
1 716
-8%
1 643
-4%
1 472
-10%
1 414
-4%
1 373
-3%
1 402
+2%
1 538
+10%
1 597
+4%
1 773
+11%
1 894
+7%
2 013
+6%
2 158
+7%
2 157
0%
2 130
-1%
2 043
-4%
1 981
-3%
1 955
-1%
1 988
+2%
1 996
+0%
Gross Profit
Cost of Revenue
(1 653)
(1 590)
(1 468)
(1 420)
(1 372)
(1 346)
(1 365)
(1 357)
(1 321)
(1 274)
(1 249)
(1 354)
(1 459)
(1 513)
(1 601)
(1 596)
(1 682)
(1 781)
(1 835)
(1 830)
(1 756)
(1 650)
(1 510)
(1 437)
(1 264)
(1 198)
(1 154)
(1 166)
(1 290)
(1 349)
(1 500)
(1 613)
(1 723)
(1 844)
(1 849)
(1 824)
(1 747)
(1 691)
(1 666)
(1 687)
(1 683)
Gross Profit
211
N/A
198
-6%
182
-8%
173
-5%
181
+5%
188
+4%
189
+1%
189
+0%
188
0%
196
+4%
215
+10%
241
+12%
241
+0%
250
+4%
256
+2%
257
+0%
273
+6%
282
+3%
276
-2%
257
-7%
231
-10%
213
-7%
206
-3%
206
+0%
208
+1%
216
+4%
220
+1%
236
+7%
248
+5%
248
0%
273
+10%
281
+3%
291
+3%
314
+8%
308
-2%
306
-1%
296
-3%
290
-2%
288
-1%
301
+4%
313
+4%
Operating Income
Operating Expenses
(154)
(144)
(135)
(139)
(139)
(147)
(147)
(147)
(156)
(164)
(175)
(182)
(174)
(180)
(186)
(192)
(207)
(209)
(208)
(209)
(187)
(178)
(174)
(169)
(187)
(193)
(188)
(191)
(183)
(178)
(193)
(189)
(190)
(207)
(197)
(197)
(182)
(171)
(168)
(174)
(182)
Selling, General & Administrative
(170)
(160)
(151)
(139)
(157)
(166)
(166)
(167)
(170)
(181)
(192)
(204)
(196)
(202)
(206)
(201)
(209)
(212)
(211)
(220)
(217)
(206)
(203)
(199)
(195)
(195)
(188)
(185)
(179)
(179)
(196)
(198)
(216)
(224)
(212)
(208)
(187)
(177)
(175)
(182)
(188)
Other Operating Expenses
16
16
16
0
18
19
20
20
14
17
18
22
22
22
20
9
2
2
3
11
30
28
29
31
7
2
(0)
(7)
(3)
1
2
8
26
17
16
11
5
4
6
7
6
Operating Income
57
N/A
55
-5%
48
-13%
34
-29%
42
+24%
41
-2%
42
+4%
42
-1%
32
-22%
32
-1%
40
+25%
58
+45%
67
+15%
71
+6%
70
-1%
65
-7%
66
+1%
72
+10%
68
-6%
49
-28%
43
-11%
36
-18%
32
-10%
37
+17%
21
-44%
23
+11%
31
+33%
44
+42%
66
+48%
70
+7%
80
+14%
91
+14%
101
+10%
107
+6%
111
+4%
109
-2%
115
+5%
119
+4%
121
+2%
127
+5%
131
+3%
Pre-Tax Income
Interest Income Expense
(13)
(13)
(12)
(14)
(12)
(11)
(13)
(12)
(15)
(15)
(14)
(15)
(16)
(17)
(18)
(20)
(19)
(20)
(21)
(22)
(22)
(23)
(21)
(20)
(22)
(21)
(20)
(19)
(13)
(14)
(14)
(13)
(12)
(15)
(16)
(18)
(19)
(21)
(22)
(21)
(21)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(10)
0
0
0
2
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
Pre-Tax Income
44
N/A
41
-6%
35
-15%
20
-43%
30
+49%
29
-1%
30
+1%
30
+2%
17
-43%
17
-2%
26
+52%
43
+67%
51
+20%
54
+5%
52
-4%
45
-13%
47
+4%
52
+11%
47
-11%
27
-43%
21
-19%
13
-40%
11
-16%
17
+58%
(1)
N/A
3
N/A
11
+293%
25
+129%
51
+102%
56
+10%
67
+19%
79
+18%
78
-1%
93
+19%
95
+3%
91
-5%
96
+5%
98
+2%
99
+1%
105
+6%
110
+5%
Net Income
Tax Provision
(19)
(18)
(17)
(19)
(24)
(26)
(27)
(25)
(15)
(14)
(18)
(20)
(22)
(23)
(21)
(19)
(21)
(21)
(20)
(22)
(24)
(24)
(22)
(19)
(18)
(19)
(20)
(23)
(18)
(16)
(19)
(31)
(49)
(53)
(50)
(39)
(19)
(21)
(21)
(23)
(30)
Income from Continuing Operations
25
24
18
1
5
4
2
6
2
2
7
22
29
32
32
27
26
32
27
5
(2)
(11)
(11)
(2)
(19)
(16)
(9)
3
33
40
48
48
29
40
46
52
77
77
79
83
81
Income to Minority Interest
(15)
(15)
(15)
(4)
(3)
(3)
(2)
(3)
(9)
(8)
(11)
(14)
(12)
(14)
(13)
(14)
(8)
(8)
(3)
9
17
20
20
14
9
9
7
2
(9)
(10)
(12)
(4)
39
39
42
37
(2)
(2)
(1)
(1)
1
Net Income (Common)
10
N/A
8
-13%
3
-60%
(3)
N/A
2
N/A
1
-57%
1
-44%
3
+420%
(7)
N/A
(6)
+20%
(4)
+32%
8
N/A
17
+116%
18
+2%
18
+3%
13
-28%
18
+33%
23
+33%
24
+2%
13
-44%
15
+13%
9
-42%
8
-6%
12
+49%
(10)
N/A
(7)
+26%
(2)
+68%
5
N/A
24
+416%
30
+25%
36
+20%
44
+22%
68
+56%
79
+16%
88
+11%
89
+1%
75
-15%
76
+1%
78
+2%
81
+5%
81
+0%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.01
-50%
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
-0.03
N/A
-0.01
+67%
-0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.03
N/A
0.02
-33%
0.02
N/A
0.03
+50%
0.03
N/A
0.01
-67%
0.02
+100%
0
N/A
0
N/A
0.01
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
0
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.05
+25%
0.07
+40%
0.09
+29%
0.1
+11%
0.1
N/A
0.08
-20%
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A

See Also

Discover More