A

Amway (Malaysia) Holdings Bhd
KLSE:AMWAY

Watchlist Manager
Amway (Malaysia) Holdings Bhd
KLSE:AMWAY
Watchlist
Price: 6.78 MYR -0.29% Market Closed
Market Cap: 1.1B MYR
Have any thoughts about
Amway (Malaysia) Holdings Bhd?
Write Note

Relative Value

The Relative Value of one AMWAY stock under the Base Case scenario is 5.3 MYR. Compared to the current market price of 6.78 MYR, Amway (Malaysia) Holdings Bhd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMWAY Relative Value
Base Case
5.3 MYR
Overvaluation 22%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
31
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6
Forward
0.8
vs History
85
vs Industry
50
Median 3Y
11.1
Median 5Y
13.9
Industry
16.6
Forward
10.3
vs History
6
vs Industry
41
Median 3Y
6.5
Median 5Y
7.5
Industry
8
vs History
15
vs Industry
44
Median 3Y
7.2
Median 5Y
8.3
Industry
15.3
vs History
31
vs Industry
13
Median 3Y
3.6
Median 5Y
3.6
Industry
1.6
vs History
6
vs Industry
43
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
Forward
0.6
vs History
19
vs Industry
38
Median 3Y
2.1
Median 5Y
2.2
Industry
2.2
vs History
85
vs Industry
54
Median 3Y
5.3
Median 5Y
6.8
Industry
8.5
Forward
5.6
vs History
85
vs Industry
56
Median 3Y
5.9
Median 5Y
7.8
Industry
12.7
Forward
5.9
vs History
6
vs Industry
54
Median 3Y
5
Median 5Y
5.4
Industry
9.1
vs History
15
vs Industry
52
Median 3Y
5.3
Median 5Y
6
Industry
12.8
vs History
39
vs Industry
1
Median 3Y
10.9
Median 5Y
9.5
Industry
1.1

Multiples Across Competitors

AMWAY Competitors Multiples
Amway (Malaysia) Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Amway (Malaysia) Holdings Bhd
KLSE:AMWAY
1.1B MYR 0.9 9.1 4.8 5.2
US
Tractor Supply Co
NASDAQ:TSCO
29.6B USD 2 26.7 16.3 21.1
US
Ulta Beauty Inc
NASDAQ:ULTA
19.6B USD 1.7 16.4 10.9 12.7
US
DICK'S Sporting Goods Inc
NYSE:DKS
18.9B USD 1.4 16.3 10.1 12.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
124.1B CNY 2.1 22.9 14.7 14.7
CN
Pop Mart International Group Ltd
HKEX:9992
114.6B HKD 13.4 70.7 54.2 54.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
66.1B HKD 0.7 14.8 10 13.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 11 50.2 32.1 33.8
US
Bath & Body Works Inc
NYSE:BBWI
8B USD 1.1 8.7 7.5 9.1
UK
JD Sports Fashion PLC
LSE:JD
5.1B GBP 0.5 15.8 2.9 4.7