M

Malaysia Airports Holdings Bhd
KLSE:AIRPORT

Watchlist Manager
Malaysia Airports Holdings Bhd
KLSE:AIRPORT
Watchlist
Price: 10.6 MYR -0.56% Market Closed
Market Cap: 17.7B MYR
Have any thoughts about
Malaysia Airports Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one AIRPORT stock under the Base Case scenario is 12.48 MYR. Compared to the current market price of 10.6 MYR, Malaysia Airports Holdings Bhd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIRPORT Intrinsic Value
12.48 MYR
Undervaluation 15%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Malaysia Airports Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AIRPORT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AIRPORT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Malaysia Airports Holdings Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Malaysia Airports Holdings Bhd

Provide an overview of the primary business activities
of Malaysia Airports Holdings Bhd.

What unique competitive advantages
does Malaysia Airports Holdings Bhd hold over its rivals?

What risks and challenges
does Malaysia Airports Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Malaysia Airports Holdings Bhd.

Provide P/S
for Malaysia Airports Holdings Bhd.

Provide P/E
for Malaysia Airports Holdings Bhd.

Provide P/OCF
for Malaysia Airports Holdings Bhd.

Provide P/FCFE
for Malaysia Airports Holdings Bhd.

Provide P/B
for Malaysia Airports Holdings Bhd.

Provide EV/S
for Malaysia Airports Holdings Bhd.

Provide EV/GP
for Malaysia Airports Holdings Bhd.

Provide EV/EBITDA
for Malaysia Airports Holdings Bhd.

Provide EV/EBIT
for Malaysia Airports Holdings Bhd.

Provide EV/OCF
for Malaysia Airports Holdings Bhd.

Provide EV/FCFF
for Malaysia Airports Holdings Bhd.

Provide EV/IC
for Malaysia Airports Holdings Bhd.

Show me price targets
for Malaysia Airports Holdings Bhd made by professional analysts.

What are the Revenue projections
for Malaysia Airports Holdings Bhd?

How accurate were the past Revenue estimates
for Malaysia Airports Holdings Bhd?

What are the Net Income projections
for Malaysia Airports Holdings Bhd?

How accurate were the past Net Income estimates
for Malaysia Airports Holdings Bhd?

What are the EPS projections
for Malaysia Airports Holdings Bhd?

How accurate were the past EPS estimates
for Malaysia Airports Holdings Bhd?

What are the EBIT projections
for Malaysia Airports Holdings Bhd?

How accurate were the past EBIT estimates
for Malaysia Airports Holdings Bhd?

Compare the revenue forecasts
for Malaysia Airports Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Malaysia Airports Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Malaysia Airports Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Malaysia Airports Holdings Bhd compared to its peers.

Compare the P/E ratios
of Malaysia Airports Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Malaysia Airports Holdings Bhd with its peers.

Analyze the financial leverage
of Malaysia Airports Holdings Bhd compared to its main competitors.

Show all profitability ratios
for Malaysia Airports Holdings Bhd.

Provide ROE
for Malaysia Airports Holdings Bhd.

Provide ROA
for Malaysia Airports Holdings Bhd.

Provide ROIC
for Malaysia Airports Holdings Bhd.

Provide ROCE
for Malaysia Airports Holdings Bhd.

Provide Gross Margin
for Malaysia Airports Holdings Bhd.

Provide Operating Margin
for Malaysia Airports Holdings Bhd.

Provide Net Margin
for Malaysia Airports Holdings Bhd.

Provide FCF Margin
for Malaysia Airports Holdings Bhd.

Show all solvency ratios
for Malaysia Airports Holdings Bhd.

Provide D/E Ratio
for Malaysia Airports Holdings Bhd.

Provide D/A Ratio
for Malaysia Airports Holdings Bhd.

Provide Interest Coverage Ratio
for Malaysia Airports Holdings Bhd.

Provide Altman Z-Score Ratio
for Malaysia Airports Holdings Bhd.

Provide Quick Ratio
for Malaysia Airports Holdings Bhd.

Provide Current Ratio
for Malaysia Airports Holdings Bhd.

Provide Cash Ratio
for Malaysia Airports Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for Malaysia Airports Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for Malaysia Airports Holdings Bhd?

What is the current Free Cash Flow
of Malaysia Airports Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Malaysia Airports Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Malaysia Airports Holdings Bhd

Current Assets 3.2B
Cash & Short-Term Investments 2B
Receivables 1B
Other Current Assets 147.4m
Non-Current Assets 16.7B
Long-Term Investments 293.1m
PP&E 714.2m
Intangibles 14.4B
Other Non-Current Assets 1.3B
Current Liabilities 3.7B
Accounts Payable 1.3B
Short-Term Debt 1.1B
Other Current Liabilities 1.4B
Non-Current Liabilities 8B
Long-Term Debt 3.4B
Other Non-Current Liabilities 4.6B
Efficiency

Earnings Waterfall
Malaysia Airports Holdings Bhd

Revenue
5.4B MYR
Cost of Revenue
-329.8m MYR
Gross Profit
5B MYR
Operating Expenses
-4B MYR
Operating Income
1.1B MYR
Other Expenses
-369.6m MYR
Net Income
720.6m MYR

Free Cash Flow Analysis
Malaysia Airports Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AIRPORT Profitability Score
Profitability Due Diligence

Malaysia Airports Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
56/100
Profitability
Score

Malaysia Airports Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

AIRPORT Solvency Score
Solvency Due Diligence

Malaysia Airports Holdings Bhd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
40/100
Solvency
Score

Malaysia Airports Holdings Bhd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIRPORT Price Targets Summary
Malaysia Airports Holdings Bhd

Wall Street analysts forecast AIRPORT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIRPORT is 10.76 MYR with a low forecast of 8.15 MYR and a high forecast of 11.97 MYR.

Lowest
Price Target
8.15 MYR
23% Downside
Average
Price Target
10.76 MYR
2% Upside
Highest
Price Target
11.97 MYR
13% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AIRPORT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AIRPORT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Malaysia Airports Holdings Bhd

Country

Malaysia

Industry

Transportation Infrastructure

Market Cap

17.7B MYR

Dividend Yield

1.02%

Description

Malaysia Airports Holdings Bhd.is an investment company, which engages in the operations, management, and maintenance of airports. The company is headquartered in Sepang, Selangor. The firm operates through the segments, which include Malaysia Operations and Overseas Operations. Its Malaysia Operations segment includes duty free and non-dutiable goods, airport services, agriculture and horticulture, hotel, and project and repair maintenance services. Its Overseas Operations segment includes project and repair maintenance, and airport services. The company provides management service in respect of food and beverage outlets at designated airports. The company manages, operates and maintains designated airports in Malaysia and provides airport related services. The company cultivates and sells oil palm and other agricultural products. The company manages and operates a hotel, Sama-Sama Hotel and Sama-Sama Express K.L. International Airport. The company is also engaged in providing consultancy, operations and maintenance of information and communication technology business ventures, and provision of mechanical and electrical engineering.

Contact

SELANGOR
Sepang
Persiaran Korporat Klia, Malaysia Airports Corporate Office
+60387777000
www.malaysiaairports.com.my

IPO

1999-11-30

Employees

9 837

Officers

Managing Director
Mr. Mohd Izani bin Ghani
Chief Financial Officer
Mr. Zeid Abdul Razak
Chief Operating Officer
Mr. Gordon Andrew Stewart
General Manager of Corporate Finance & Treasury
Ms. Lee Ai Vin
Chief Information Officer
Mr. Vijaykumar Dayinde
General Manager of Legal
Ms. Nor Aida Othman
Show More
General Manager of Risk Management & Compliance
Mr. Wai Yin Lim
General Manager of Corporate Communications
Ms. Shukreen Ma
Chief Human Capital Officer
Ms. Nadiah Tan Abdullah
Head of Customer Advocacy
Engineer Abdul Ghani Suradini
Show Less

See Also

Discover More
What is the Intrinsic Value of one AIRPORT stock?

The intrinsic value of one AIRPORT stock under the Base Case scenario is 12.48 MYR.

Is AIRPORT stock undervalued or overvalued?

Compared to the current market price of 10.6 MYR, Malaysia Airports Holdings Bhd is Undervalued by 15%.

Back to Top