M

Malaysia Airports Holdings Bhd
KLSE:AIRPORT

Watchlist Manager
Malaysia Airports Holdings Bhd
KLSE:AIRPORT
Watchlist
Price: 10.6 MYR -0.56% Market Closed
Market Cap: 17.7B MYR
Have any thoughts about
Malaysia Airports Holdings Bhd?
Write Note

Relative Value

The Relative Value of one AIRPORT stock under the Base Case scenario is 15.02 MYR. Compared to the current market price of 10.6 MYR, Malaysia Airports Holdings Bhd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIRPORT Relative Value
Base Case
15.02 MYR
Undervaluation 29%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
32
Median 3Y
3.3
Median 5Y
3.2
Industry
2.1
Forward
2.9
vs History
39
vs Industry
17
Median 3Y
23.7
Median 5Y
22.5
Industry
14.2
Forward
23.1
vs History
26
vs Industry
41
Median 3Y
10.6
Median 5Y
9.2
Industry
7.6
vs History
vs Industry
7
Median 3Y
3.9
Median 5Y
2.7
Industry
12.7
vs History
1
vs Industry
22
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3
vs History
52
vs Industry
36
Median 3Y
4.1
Median 5Y
3.8
Industry
2.8
Forward
3.4
vs History
52
vs Industry
75
Median 3Y
4.3
Median 5Y
4
Industry
7.5
vs History
39
vs Industry
54
Median 3Y
8.5
Median 5Y
8.2
Industry
9.9
Forward
7.4
vs History
26
vs Industry
30
Median 3Y
17.7
Median 5Y
16.6
Industry
12.6
Forward
13.2
vs History
39
vs Industry
48
Median 3Y
13
Median 5Y
11.6
Industry
10
vs History
20
vs Industry
43
Median 3Y
15.7
Median 5Y
11.8
Industry
15.2
vs History
1
vs Industry
35
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

AIRPORT Competitors Multiples
Malaysia Airports Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Malaysia Airports Holdings Bhd
KLSE:AIRPORT
17.7B MYR 3.3 24.5 8.5 18.5
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8

See Also

Discover More
Back to Top