A

Advance Information Marketing Bhd
KLSE:AIM

Watchlist Manager
Advance Information Marketing Bhd
KLSE:AIM
Watchlist
Price: 0.07 MYR 16.67% Market Closed
Market Cap: 27.3m MYR
Have any thoughts about
Advance Information Marketing Bhd?
Write Note

Relative Value

The Relative Value of one AIM stock under the Base Case scenario is 0.04 MYR. Compared to the current market price of 0.07 MYR, Advance Information Marketing Bhd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIM Relative Value
Base Case
0.04 MYR
Overvaluation 46%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
9
Median 3Y
6.9
Median 5Y
6.8
Industry
1.3
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.9
Industry
19
vs History
vs Industry
50
Median 3Y
-5.9
Median 5Y
-7.6
Industry
13.3
vs History
vs Industry
56
Median 3Y
-4.3
Median 5Y
-5.2
Industry
18.3
vs History
87
vs Industry
70
Median 3Y
2.3
Median 5Y
2.5
Industry
2.4
vs History
34
vs Industry
9
Median 3Y
6.1
Median 5Y
6.4
Industry
1.3
vs History
53
vs Industry
1
Median 3Y
32.5
Median 5Y
54.5
Industry
3.3
vs History
vs Industry
76
Median 3Y
-4.9
Median 5Y
-5.9
Industry
10.5
vs History
vs Industry
72
Median 3Y
-4.5
Median 5Y
-5.4
Industry
12.9
vs History
vs Industry
73
Median 3Y
-5.9
Median 5Y
-8.2
Industry
12.6
vs History
vs Industry
65
Median 3Y
-4.8
Median 5Y
-6.1
Industry
14.7
vs History
87
vs Industry
58
Median 3Y
2
Median 5Y
2.3
Industry
1.7

Multiples Across Competitors

AIM Competitors Multiples
Advance Information Marketing Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Advance Information Marketing Bhd
KLSE:AIM
27.3m MYR 8.1 -4.7 -4.6 -4.2
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.3
CA
Thomson Reuters Corp
TSX:TRI
105B CAD 10.2 31.7 26.7 37.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.7B GBP 5.6 33.2 146.1 206.3
NL
Wolters Kluwer NV
AEX:WKL
38.1B EUR 6.6 36.7 22.3 29.6
US
Verisk Analytics Inc
NASDAQ:VRSK
39.2B USD 13.9 42.5 27.5 34.7
US
Equifax Inc
NYSE:EFX
31.8B USD 5.7 56.5 21.6 36
US
CoStar Group Inc
NASDAQ:CSGP
29.6B USD 11.1 168.7 150.5 751.3
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.2 16.1 10.8 12.6
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.3 22.8 22.8
P/E Multiple
Earnings Growth PEG
MY
A
Advance Information Marketing Bhd
KLSE:AIM
Average P/E: 48.5
Negative Multiple: -4.7
N/A N/A
UK
Relx PLC
LSE:REL
35.6
16%
2.2
CA
Thomson Reuters Corp
TSX:TRI
31.7
-9%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.8
N/A N/A
IE
Experian PLC
LSE:EXPN
33.2
16%
2.1
NL
Wolters Kluwer NV
AEX:WKL
36.7
11%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
42.5
24%
1.8
US
Equifax Inc
NYSE:EFX
56.5
38%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
168.7
26%
6.5
US
Leidos Holdings Inc
NYSE:LDOS
16.1
99%
0.2
CH
SGS SA
SIX:SGSN
31.3
14%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
Advance Information Marketing Bhd
KLSE:AIM
Average EV/EBITDA: 47.3
Negative Multiple: -4.6
N/A N/A
UK
Relx PLC
LSE:REL
20.4
8%
2.6
CA
Thomson Reuters Corp
TSX:TRI
26.7
7%
3.8
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
10%
14.6
NL
Wolters Kluwer NV
AEX:WKL
22.3
8%
2.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
10%
2.7
US
Equifax Inc
NYSE:EFX
21.6
19%
1.1
US
CoStar Group Inc
NASDAQ:CSGP
150.5
31%
4.9
US
Leidos Holdings Inc
NYSE:LDOS
10.8
12%
0.9
CH
SGS SA
SIX:SGSN
22.8
9%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
A
Advance Information Marketing Bhd
KLSE:AIM
Average EV/EBIT: 119.4
Negative Multiple: -4.2
N/A N/A
UK
Relx PLC
LSE:REL
26.3
12%
2.2
CA
Thomson Reuters Corp
TSX:TRI
37.8
8%
4.7
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.3
15%
13.8
NL
Wolters Kluwer NV
AEX:WKL
29.6
11%
2.7
US
Verisk Analytics Inc
NASDAQ:VRSK
34.7
11%
3.2
US
Equifax Inc
NYSE:EFX
36
27%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
751.3
31%
24.2
US
Leidos Holdings Inc
NYSE:LDOS
12.6
18%
0.7
CH
SGS SA
SIX:SGSN
22.8
11%
2.1

See Also

Discover More
Back to Top