A

Apex Healthcare Bhd
KLSE:AHEALTH

Watchlist Manager
Apex Healthcare Bhd
KLSE:AHEALTH
Watchlist
Price: 2.57 MYR Market Closed
Market Cap: 1.9B MYR
Have any thoughts about
Apex Healthcare Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one AHEALTH stock under the Base Case scenario is 2.46 MYR. Compared to the current market price of 2.57 MYR, Apex Healthcare Bhd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AHEALTH Relative Value
Base Case
2.46 MYR
Overvaluation 4%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
39
vs Industry
49
Median 3Y
1.9
Median 5Y
1.9
Industry
2.5
Forward
1.9
More Details
20.7
P/E
P/E
Price to Earnings
20.7
vs History
39
vs Industry
41
Median 3Y
17.7
Median 5Y
19.8
Industry
21.9
Forward
19.4
More Details
39.4
P/OCF
P/OCF
Price to OCF
39.4
vs History
7
vs Industry
14
Median 3Y
23.6
Median 5Y
22.2
Industry
16.5
More Details
378
P/FCFE
P/FCFE
Price to FCFE
378
vs History
7
vs Industry
8
Median 3Y
45.4
Median 5Y
34.9
Industry
23.6
More Details
2
P/B
P/B
Price to Book Value
2
vs History
85
vs Industry
36
Median 3Y
2.5
Median 5Y
2.6
Industry
2.1
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
57
vs Industry
55
Median 3Y
1.6
Median 5Y
1.6
Industry
2.6
Forward
1.5
More Details
6.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.7
vs History
63
vs Industry
27
Median 3Y
7.2
Median 5Y
7.4
Industry
5.2
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
61
vs Industry
23
Median 3Y
13.8
Median 5Y
14.1
Industry
13.3
Forward
12.5
More Details
15.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.7
vs History
71
vs Industry
23
Median 3Y
16.5
Median 5Y
17.1
Industry
16.6
Forward
14.6
More Details
31.4
EV/OCF
EV/OCF
Enterprise Value to OCF
31.4
vs History
7
vs Industry
17
Median 3Y
20.6
Median 5Y
18.9
Industry
15.6
More Details
120.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
120.5
vs History
7
vs Industry
10
Median 3Y
34.3
Median 5Y
27.9
Industry
19.1
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
79
vs Industry
27
Median 3Y
3.1
Median 5Y
3.2
Industry
1.9
More Details

Multiples Across Competitors

AHEALTH Competitors Multiples
Apex Healthcare Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Apex Healthcare Bhd
KLSE:AHEALTH
1.8B MYR 1.9 20.7 13 15.7
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
MY
A
Apex Healthcare Bhd
KLSE:AHEALTH
Average P/E: 31
20.7
-73%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Summary
AHEALTH intrinsic value, competitors valuation, and company profile.
DCF Valuation
AHEALTH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AHEALTH stock valuation using valuation multiples.
Wall Street Estimates
AHEALTH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AHEALTH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.