Watchlist Manager

Watchlist

Price: 2.86 MYR 0.7%

Market Cap: 6.9B MYR

Have any thoughts about
Affin Bank Bhd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: MYR

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		931	969	960	959	959	948	954	966	965	971	980	988	982	855	832	787	758	845	818	795	764	743	728	698	711	772	791	862	903	899	936	968	1 001	1 023	1 027	970	873	783	743	733	778
Interest Income		2 367	2 461	2 508	2 531	2 542	2 535	2 555	2 575	2 570	2 553	2 542	2 548	2 550	2 368	2 324	2 253	2 240	2 419	2 428	2 414	2 329	2 232	2 126	1 988	1 875	1 807	1 709	1 692	1 690	1 678	1 728	1 799	1 918	2 053	2 220	2 378	2 513	2 650	2 787	2 871	2 970
Interest Expense		1 436	1 491	1 547	1 572	1 583	1 587	1 601	1 608	1 605	1 583	1 562	1 560	1 567	1 512	1 492	1 466	1 483	1 574	1 610	1 619	1 565	1 489	1 398	1 290	1 164	1 035	918	830	787	779	792	831	917	1 031	1 193	1 408	1 640	1 867	2 044	2 138	2 192
Non Interest Income		831	994	1 015	1 047	1 001	896	1 023	1 028	1 080	1 019	1 166	1 294	1 347	791	776	716	723	1 289	1 283	1 291	1 306	1 376	1 559	1 698	1 920	1 836	1 994	1 757	1 437	1 739	982	991	1 015	1 050	1 119	1 173	1 244	1 250	1 287	1 286	1 361
Revenue		1 763 N/A	1 964 +11%	1 975 +1%	2 006 +2%	1 961 -2%	1 843 -6%	1 977 +7%	1 994 +1%	2 045 +3%	1 989 -3%	2 146 +8%	2 282 +6%	2 329 +2%	1 646 -29%	1 608 -2%	1 503 -7%	1 480 -2%	2 135 +44%	2 101 -2%	2 086 -1%	2 070 -1%	2 119 +2%	2 287 +8%	2 396 +5%	2 630 +10%	2 608 -1%	2 785 +7%	2 619 -6%	2 339 -11%	2 638 +13%	1 919 -27%	1 959 +2%	2 016 +3%	2 072 +3%	2 146 +4%	2 143 0%	2 117 -1%	2 033 -4%	2 029 0%	2 019 -1%	2 138 +6%
Pre-Tax Income
Loan Loss Provision		(4)	16	(114)	(99)	(116)	(188)	(63)	(51)	(25)	(18)	(26)	(60)	(85)	(72)	(50)	(106)	(77)	(59)	(65)	54	10	(50)	(177)	(257)	(326)	(543)	(520)	(546)	(483)	(220)	(126)	(80)	(264)	(439)	(425)	(441)	(234)	(75)	(65)	(4)	78
Non Interest Expense		(1 017)	(1 173)	(1 191)	(1 215)	(1 182)	(1 136)	(1 291)	(1 311)	(1 353)	(1 229)	(1 369)	(1 459)	(1 558)	(1 020)	(978)	(902)	(827)	(1 397)	(1 359)	(1 357)	(1 376)	(1 387)	(1 437)	(1 590)	(1 768)	(1 671)	(1 938)	(1 722)	(1 447)	(1 708)	(1 166)	(1 196)	(1 380)	(1 394)	(1 450)	(1 455)	(1 376)	(1 435)	(1 493)	(1 543)	(1 646)
Pre-Tax Income		741 N/A	807 +9%	670 -17%	693 +3%	662 -4%	519 -22%	623 +20%	631 +1%	668 +6%	742 +11%	751 +1%	764 +2%	687 -10%	554 -19%	579 +5%	495 -15%	577 +17%	679 +18%	678 0%	782 +15%	703 -10%	683 -3%	674 -1%	549 -18%	536 -2%	394 -27%	327 -17%	351 +7%	409 +16%	710 +74%	627 -12%	682 +9%	372 -46%	239 -36%	270 +13%	246 -9%	507 +106%	523 +3%	472 -10%	472 +0%	570 +21%
Net Income
Tax Provision		(185)	(208)	(179)	(169)	(171)	(137)	(158)	(168)	(164)	(162)	(166)	(166)	(155)	(130)	(132)	(122)	(131)	(152)	(152)	(173)	(167)	(166)	(172)	(135)	(142)	(121)	(102)	(112)	(111)	(130)	(114)	(130)	(129)	(161)	(169)	(161)	(127)	(121)	(108)	(104)	(156)
Income from Continuing Operations		556	599	491	523	491	382	465	463	504	580	585	598	532	424	447	373	445	527	525	609	536	516	502	415	395	273	225	239	298	580	513	552	242	78	101	86	380	402	363	369	414
Income to Minority Interest		(5)	(6)	(11)	(11)	(11)	(13)	(10)	(11)	(14)	(16)	(17)	(18)	(18)	(7)	(8)	(9)	(10)	(24)	(26)	(28)	(27)	(28)	(27)	(29)	(33)	(43)	(50)	(56)	(57)	(53)	(41)	(37)	(31)	(25)	(15)	(4)	0	0	0	0	0
Net Income (Common)		551 N/A	593 +8%	480 -19%	512 +7%	481 -6%	369 -23%	455 +23%	453 0%	490 +8%	564 +15%	569 +1%	580 +2%	513 -11%	418 -19%	439 +5%	364 -17%	435 +20%	503 +16%	499 -1%	582 +17%	509 -12%	488 -4%	474 -3%	386 -19%	362 -6%	230 -36%	176 -24%	226 +29%	311 +37%	527 +70%	601 +14%	630 +5%	1 369 +117%	1 179 -14%	1 185 +1%	1 151 -3%	379 -67%	402 +6%	363 -10%	369 +1%	414 +12%
EPS (Diluted)		0.28 N/A	0.35 +25%	0.24 -31%	0.27 +13%	0.25 -7%	0.19 -24%	0.23 +21%	0.23 N/A	0.25 +9%	0.29 +16%	0.29 N/A	0.3 +3%	0.27 -10%	0.24 -11%	0.22 -8%	0.18 -18%	0.24 +33%	0.25 +4%	0.25 N/A	0.29 +16%	0.26 -10%	0.24 -8%	0.23 -4%	0.18 -22%	0.16 -11%	0.11 -31%	0.08 -27%	0.09 +13%	0.14 +56%	0.25 +79%	0.28 +12%	0.29 +4%	0.63 +117%	0.54 -14%	0.52 -4%	0.5 -4%	0.17 -66%	0.17 N/A	0.15 -12%	0.15 N/A	0.17 +13%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 210,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.