A

AEON Credit Service (M) Bhd
KLSE:AEONCR

Watchlist Manager
AEON Credit Service (M) Bhd
KLSE:AEONCR
Watchlist
Price: 6.8 MYR -0.73% Market Closed
Market Cap: 3.5B MYR
Have any thoughts about
AEON Credit Service (M) Bhd?
Write Note

Intrinsic Value

The intrinsic value of one AEONCR stock under the Base Case scenario is 20.64 MYR. Compared to the current market price of 6.8 MYR, AEON Credit Service (M) Bhd is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEONCR Intrinsic Value
20.64 MYR
Undervaluation 67%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
AEON Credit Service (M) Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AEONCR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AEONCR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
AEON Credit Service (M) Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AEON Credit Service (M) Bhd

Provide an overview of the primary business activities
of AEON Credit Service (M) Bhd.

What unique competitive advantages
does AEON Credit Service (M) Bhd hold over its rivals?

What risks and challenges
does AEON Credit Service (M) Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AEON Credit Service (M) Bhd.

Provide P/S
for AEON Credit Service (M) Bhd.

Provide P/E
for AEON Credit Service (M) Bhd.

Provide P/OCF
for AEON Credit Service (M) Bhd.

Provide P/FCFE
for AEON Credit Service (M) Bhd.

Provide P/B
for AEON Credit Service (M) Bhd.

Provide EV/S
for AEON Credit Service (M) Bhd.

Provide EV/GP
for AEON Credit Service (M) Bhd.

Provide EV/EBITDA
for AEON Credit Service (M) Bhd.

Provide EV/EBIT
for AEON Credit Service (M) Bhd.

Provide EV/OCF
for AEON Credit Service (M) Bhd.

Provide EV/FCFF
for AEON Credit Service (M) Bhd.

Provide EV/IC
for AEON Credit Service (M) Bhd.

Show me price targets
for AEON Credit Service (M) Bhd made by professional analysts.

What are the Revenue projections
for AEON Credit Service (M) Bhd?

How accurate were the past Revenue estimates
for AEON Credit Service (M) Bhd?

What are the Net Income projections
for AEON Credit Service (M) Bhd?

How accurate were the past Net Income estimates
for AEON Credit Service (M) Bhd?

What are the EPS projections
for AEON Credit Service (M) Bhd?

How accurate were the past EPS estimates
for AEON Credit Service (M) Bhd?

What are the EBIT projections
for AEON Credit Service (M) Bhd?

How accurate were the past EBIT estimates
for AEON Credit Service (M) Bhd?

Compare the revenue forecasts
for AEON Credit Service (M) Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AEON Credit Service (M) Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AEON Credit Service (M) Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of AEON Credit Service (M) Bhd compared to its peers.

Compare the P/E ratios
of AEON Credit Service (M) Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing AEON Credit Service (M) Bhd with its peers.

Analyze the financial leverage
of AEON Credit Service (M) Bhd compared to its main competitors.

Show all profitability ratios
for AEON Credit Service (M) Bhd.

Provide ROE
for AEON Credit Service (M) Bhd.

Provide ROA
for AEON Credit Service (M) Bhd.

Provide ROIC
for AEON Credit Service (M) Bhd.

Provide ROCE
for AEON Credit Service (M) Bhd.

Provide Gross Margin
for AEON Credit Service (M) Bhd.

Provide Operating Margin
for AEON Credit Service (M) Bhd.

Provide Net Margin
for AEON Credit Service (M) Bhd.

Provide FCF Margin
for AEON Credit Service (M) Bhd.

Show all solvency ratios
for AEON Credit Service (M) Bhd.

Provide D/E Ratio
for AEON Credit Service (M) Bhd.

Provide D/A Ratio
for AEON Credit Service (M) Bhd.

Provide Interest Coverage Ratio
for AEON Credit Service (M) Bhd.

Provide Altman Z-Score Ratio
for AEON Credit Service (M) Bhd.

Provide Quick Ratio
for AEON Credit Service (M) Bhd.

Provide Current Ratio
for AEON Credit Service (M) Bhd.

Provide Cash Ratio
for AEON Credit Service (M) Bhd.

What is the historical Revenue growth
over the last 5 years for AEON Credit Service (M) Bhd?

What is the historical Net Income growth
over the last 5 years for AEON Credit Service (M) Bhd?

What is the current Free Cash Flow
of AEON Credit Service (M) Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for AEON Credit Service (M) Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AEON Credit Service (M) Bhd

Current Assets 4.2B
Cash & Short-Term Investments 175.7m
Receivables 3.7B
Other Current Assets 307.9m
Non-Current Assets 8.9B
Long-Term Investments 155.5m
PP&E 154.5m
Intangibles 511k
Other Non-Current Assets 8.5B
Current Liabilities 3.8B
Accounts Payable 45.7m
Short-Term Debt 549.9m
Other Current Liabilities 3.2B
Non-Current Liabilities 6.4B
Long-Term Debt 6.4B
Efficiency

Earnings Waterfall
AEON Credit Service (M) Bhd

Revenue
2B MYR
Operating Expenses
-1B MYR
Operating Income
981.9m MYR
Other Expenses
-560.9m MYR
Net Income
421m MYR

Free Cash Flow Analysis
AEON Credit Service (M) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AEONCR Profitability Score
Profitability Due Diligence

AEON Credit Service (M) Bhd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Negative Free Cash Flow
Positive Net Income
Positive 3-Year Average ROE
58/100
Profitability
Score

AEON Credit Service (M) Bhd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

AEONCR Solvency Score
Solvency Due Diligence

AEON Credit Service (M) Bhd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
24/100
Solvency
Score

AEON Credit Service (M) Bhd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEONCR Price Targets Summary
AEON Credit Service (M) Bhd

Wall Street analysts forecast AEONCR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEONCR is 8.43 MYR with a low forecast of 7.07 MYR and a high forecast of 9.87 MYR.

Lowest
Price Target
7.07 MYR
4% Upside
Average
Price Target
8.43 MYR
24% Upside
Highest
Price Target
9.87 MYR
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AEONCR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEONCR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

AEON Credit Service (M) Bhd

Country

Malaysia

Industry

Financial Services

Market Cap

3.5B MYR

Dividend Yield

4.15%

Description

AEON Credit Service (M) Bhd. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 2,991 full-time employees. The company went IPO on 2007-12-12. The Company’s personal financing schemes and certain easy payment schemes are based on Islamic principles. The company offers products, such as product financing, which includes auto financing, motocycle financing and objective financing; personal financing; credit cards; prepaid cards and AEON wallet, which includes AEON member plus visa card, AEON member plus card (XPRESS+) and AEON prepaid MasterCard; small and medium enterprises (SME), and insurance. The firm operates approximately 65 branches and service centers. The company operates over 192 cash deposit machines.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Level 18, UOA Corporate Tower, Avenue 10, The Vertical, Bangsar South City, No. 8, Jalan Kerinchi
+60327729000
www.aeoncredit.com.my

IPO

2007-12-12

Employees

2 991

Officers

MD & Executive Director
Mr. Daisuke Maeda
COO, Head of Marketing & Business Development Division and Executive Director
Ms. Tyan Jen Lee
Chief Financial Officer
Ms. Siew Tee Lee
Chief Information Officer
Mr. Ken Shinohara
Chief Corporate Officer
Mr. Kit Seong Lee
Head of Internal Audit Group & GM
Mr. Chee Chong Phang CFE, CIA, CISA, CRISC, CRMA
Show More
Managing Director of AEON Insurance Brokers (M) Sdn. Bhd.
Mr. Heng Guan Chen
Chief Risk Officer
Mr. Faizul Bin Hamzah
Chief Credit Officer
Ms. Naomi Mikuni
Secretary
Madam Yit Chan Tai
Show Less

See Also

Discover More
What is the Intrinsic Value of one AEONCR stock?

The intrinsic value of one AEONCR stock under the Base Case scenario is 20.64 MYR.

Is AEONCR stock undervalued or overvalued?

Compared to the current market price of 6.8 MYR, AEON Credit Service (M) Bhd is Undervalued by 67%.

Back to Top