A

AEON Credit Service (M) Bhd
KLSE:AEONCR

Watchlist Manager
AEON Credit Service (M) Bhd
KLSE:AEONCR
Watchlist
Price: 6.8 MYR -0.73% Market Closed
Market Cap: 3.5B MYR
Have any thoughts about
AEON Credit Service (M) Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
AEON Credit Service (M) Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Operating Cash Flow
Net Income
253
260
269
289
290
291
296
302
309
318
339
351
369
392
396
398
428
440
462
472
453
413
388
390
315
325
289
325
504
529
636
527
526
524
462
547
463
523
532
565
578
Depreciation & Amortization
18
18
19
19
19
19
19
19
20
22
22
23
23
24
24
25
27
30
33
36
44
52
59
65
68
69
71
71
70
70
70
70
68
66
64
63
62
61
60
60
60
Other Non-Cash Items
277
310
336
362
397
415
437
451
458
480
488
511
532
542
559
562
539
552
535
560
613
691
762
774
871
841
890
864
704
674
539
621
627
680
791
760
881
859
909
938
980
Cash Taxes Paid
65
68
75
81
93
97
64
88
79
79
101
81
85
87
98
102
106
108
108
108
110
111
118
119
121
115
87
79
104
108
141
181
172
183
168
115
91
82
109
127
133
Cash Interest Paid
102
114
125
144
156
166
175
174
185
193
203
214
224
231
238
242
245
247
254
265
275
300
316
339
350
358
363
363
361
358
351
345
339
331
324
322
322
332
347
358
386
Change in Working Capital
(1 450)
(1 233)
(1 368)
(1 405)
(1 460)
(1 476)
(1 345)
(1 462)
(1 577)
(1 614)
(1 662)
(1 612)
(1 593)
(1 570)
(1 492)
(1 152)
(1 063)
(1 168)
(1 372)
(1 817)
(2 087)
(2 196)
(2 160)
(2 140)
(1 843)
(1 098)
(579)
(102)
22
162
97
(214)
(275)
(1 044)
(1 394)
(1 468)
(1 808)
(1 891)
(2 075)
(2 218)
(2 277)
Cash from Operating Activities
(902)
N/A
(646)
+28%
(745)
-15%
(735)
+1%
(753)
-2%
(751)
+0%
(592)
+21%
(689)
-16%
(790)
-15%
(794)
-1%
(813)
-2%
(726)
+11%
(669)
+8%
(612)
+8%
(513)
+16%
(167)
+67%
(69)
+59%
(147)
-112%
(342)
-133%
(748)
-119%
(977)
-31%
(1 041)
-6%
(952)
+9%
(911)
+4%
(590)
+35%
137
N/A
671
+392%
1 158
+73%
1 300
+12%
1 435
+10%
1 341
-7%
1 003
-25%
946
-6%
227
-76%
(77)
N/A
(98)
-27%
(402)
-309%
(448)
-11%
(573)
-28%
(654)
-14%
(659)
-1%
Investing Cash Flow
Capital Expenditures
(21)
(24)
(21)
(18)
(18)
(15)
(21)
(27)
(32)
(34)
(32)
(33)
(28)
(31)
(46)
(56)
(69)
(76)
(66)
(63)
(58)
(54)
(66)
(68)
(66)
(70)
(56)
(48)
(57)
(52)
(49)
(54)
(39)
(32)
(28)
(17)
(21)
(27)
(29)
(32)
(38)
Other Items
0
0
0
(13)
(18)
(19)
(19)
(5)
1
1
1
0
0
0
0
3
3
3
1
(2)
(1)
(1)
2
2
3
3
4
5
7
10
12
13
12
10
8
9
10
11
11
(165)
(167)
Cash from Investing Activities
(21)
N/A
(24)
-13%
(21)
+12%
(30)
-44%
(36)
-20%
(34)
+7%
(40)
-19%
(31)
+21%
(31)
+3%
(33)
-8%
(31)
+8%
(33)
-8%
(28)
+14%
(31)
-8%
(46)
-51%
(53)
-15%
(66)
-24%
(72)
-9%
(65)
+11%
(64)
+0%
(59)
+8%
(55)
+8%
(64)
-16%
(66)
-4%
(63)
+4%
(66)
-5%
(52)
+22%
(43)
+17%
(50)
-16%
(42)
+16%
(37)
+11%
(41)
-10%
(27)
+34%
(22)
+18%
(20)
+10%
(9)
+56%
(11)
-25%
(16)
-49%
(18)
-8%
(197)
-1 009%
(206)
-4%
Financing Cash Flow
Net Issuance of Debt
805
586
738
694
750
757
612
864
959
929
966
879
789
778
816
559
570
661
941
1 126
1 373
1 508
1 301
1 614
1 349
719
76
(353)
(393)
(193)
(303)
(431)
(530)
(580)
27
427
677
1 007
1 079
1 286
1 373
Cash Paid for Dividends
0
(67)
(106)
(74)
0
(82)
(86)
(86)
0
(86)
(87)
(87)
0
(91)
(99)
(99)
0
(102)
(106)
(106)
0
(112)
(113)
(113)
0
(92)
(59)
(59)
0
(75)
(124)
(124)
0
(124)
(124)
(124)
0
(126)
(126)
(126)
0
Other
144
141
124
167
117
116
113
(18)
(18)
(18)
(18)
(18)
(18)
(18)
(21)
(245)
(301)
(360)
(521)
(168)
(224)
(249)
(165)
(516)
(482)
(489)
(494)
(363)
(361)
(358)
(351)
(345)
(339)
(330)
(324)
(322)
(322)
(333)
(348)
(558)
(586)
Cash from Financing Activities
889
N/A
661
-26%
756
+14%
786
+4%
793
+1%
791
0%
640
-19%
761
+19%
855
+12%
825
-3%
861
+4%
775
-10%
685
-12%
669
-2%
696
+4%
215
-69%
170
-21%
199
+17%
314
+58%
852
+172%
1 044
+22%
1 147
+10%
1 024
-11%
985
-4%
755
-23%
138
-82%
(477)
N/A
(775)
-63%
(813)
-5%
(626)
+23%
(778)
-24%
(900)
-16%
(992)
-10%
(1 034)
-4%
(421)
+59%
(19)
+95%
231
N/A
548
+138%
605
+10%
601
-1%
661
+10%
Change in Cash
Net Change in Cash
(34)
N/A
(9)
+73%
(11)
-14%
21
N/A
3
-85%
7
+113%
8
+15%
40
+426%
35
-12%
(2)
N/A
18
N/A
15
-12%
(13)
N/A
26
N/A
137
+419%
(5)
N/A
35
N/A
(20)
N/A
(92)
-373%
40
N/A
7
-83%
51
+643%
8
-84%
8
-3%
102
+1 163%
208
+105%
143
-31%
339
+138%
437
+29%
767
+76%
526
-32%
62
-88%
(73)
N/A
(829)
-1 038%
(518)
+38%
(126)
+76%
(182)
-44%
84
N/A
13
-84%
(250)
N/A
(205)
+18%
Free Cash Flow
Free Cash Flow
(923)
N/A
(670)
+27%
(767)
-14%
(753)
+2%
(771)
-2%
(766)
+1%
(613)
+20%
(716)
-17%
(821)
-15%
(828)
-1%
(845)
-2%
(759)
+10%
(698)
+8%
(643)
+8%
(559)
+13%
(223)
+60%
(138)
+38%
(222)
-61%
(407)
-83%
(811)
-99%
(1 036)
-28%
(1 094)
-6%
(1 018)
+7%
(979)
+4%
(656)
+33%
67
N/A
615
+819%
1 110
+81%
1 243
+12%
1 384
+11%
1 292
-7%
949
-27%
907
-4%
195
-79%
(105)
N/A
(116)
-10%
(423)
-266%
(475)
-12%
(603)
-27%
(686)
-14%
(698)
-2%

See Also

Discover More