A

AEON CO (M) Bhd
KLSE:AEON

Watchlist Manager
AEON CO (M) Bhd
KLSE:AEON
Watchlist
Price: 1.45 MYR -0.68% Market Closed
Market Cap: 2B MYR
Have any thoughts about
AEON CO (M) Bhd?
Write Note

Relative Value

The Relative Value of one AEON stock under the Base Case scenario is 2.72 MYR. Compared to the current market price of 1.45 MYR, AEON CO (M) Bhd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEON Relative Value
Base Case
2.72 MYR
Undervaluation 47%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
49
Median 3Y
0.5
Median 5Y
0.4
Industry
0.6
Forward
0.5
vs History
57
vs Industry
37
Median 3Y
15.4
Median 5Y
16.3
Industry
16.7
Forward
13.2
vs History
14
vs Industry
63
Median 3Y
2.7
Median 5Y
2.6
Industry
7.8
vs History
12
vs Industry
5
Median 3Y
10.5
Median 5Y
13
Industry
15.2
vs History
15
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
58
vs Industry
35
Median 3Y
0.9
Median 5Y
1
Industry
0.7
Forward
0.9
vs History
vs Industry
34
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
55
vs Industry
55
Median 3Y
4.8
Median 5Y
5.2
Industry
8.5
Forward
4.7
vs History
57
vs Industry
40
Median 3Y
11.8
Median 5Y
12.8
Industry
12.8
Forward
10.6
vs History
39
vs Industry
55
Median 3Y
5.9
Median 5Y
6.1
Industry
8.9
vs History
46
vs Industry
35
Median 3Y
9.6
Median 5Y
10.6
Industry
12.2
vs History
11
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

AEON Competitors Multiples
AEON CO (M) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
AEON CO (M) Bhd
KLSE:AEON
2B MYR 0.5 15.5 5.1 11.8
US
Walmart Inc
NYSE:WMT
726.7B USD 1.1 46.7 18.7 27
US
Costco Wholesale Corp
NASDAQ:COST
427.2B USD 1.7 58 36.6 45.4
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
933.2B MXN 1 17.4 9.6 12.4
JP
Aeon Co Ltd
TSE:8267
3.1T JPY 0.3 115 6.5 16.5
AU
Coles Group Ltd
ASX:COL
24.2B AUD 0.6 21.7 15.4 15.4
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
12.8B USD 0.6 24.1 12.9 17
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 0.8 49.5 15.7 30.2
FR
Carrefour SA
PAR:CA
9.6B EUR 0.1 11.8 4 8
US
PriceSmart Inc
NASDAQ:PSMT
2.8B USD 0.6 20.1 8.6 11.8
SA
Abdullah Al Othaim Markets CompanySJSC
SAU:4001
10.1B SAR 1 25.6 13.9 25.1

See Also

Discover More
Back to Top