A

AEON CO (M) Bhd
KLSE:AEON

Watchlist Manager
AEON CO (M) Bhd
KLSE:AEON
Watchlist
Price: 1.46 MYR 0.69% Market Closed
Market Cap: 2B MYR
Have any thoughts about
AEON CO (M) Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
AEON CO (M) Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
328
309
301
305
255
238
211
185
195
163
163
161
177
185
194
201
182
184
187
193
204
195
197
167
128
149
102
118
145
76
131
144
208
260
211
219
176
186
194
227
223
Depreciation & Amortization
0
0
184
0
0
0
217
0
0
0
264
0
0
0
291
0
0
0
304
41
82
122
485
164
163
164
496
171
172
399
464
533
603
446
437
429
426
420
421
422
416
Other Non-Cash Items
150
159
(15)
183
212
222
16
241
259
280
42
326
332
335
61
353
375
379
84
418
433
473
182
510
515
511
159
472
457
215
143
61
(20)
135
129
126
124
103
107
106
99
Cash Taxes Paid
107
107
108
112
115
111
85
73
68
69
83
83
81
77
64
62
60
71
90
94
94
100
103
104
87
52
62
58
65
65
75
84
103
157
133
131
130
102
90
81
81
Cash Interest Paid
0
1
4
6
10
14
18
22
27
33
37
40
41
41
39
38
38
39
44
43
43
43
167
167
166
163
147
144
140
137
129
128
178
200
113
113
101
104
101
125
102
Change in Working Capital
96
(41)
(105)
101
(245)
(171)
(147)
(191)
(5)
(194)
14
(205)
(27)
67
(160)
(7)
(103)
(83)
(11)
(130)
(183)
(156)
(175)
(244)
(347)
(193)
(360)
(42)
(38)
(332)
(40)
(148)
35
99
(73)
(49)
(220)
(137)
(92)
(37)
(144)
Cash from Operating Activities
575
N/A
427
-26%
365
-15%
589
+61%
222
-62%
289
+30%
297
+3%
235
-21%
449
+91%
249
-45%
483
+94%
282
-42%
482
+71%
587
+22%
385
-34%
547
+42%
453
-17%
479
+6%
564
+18%
522
-7%
537
+3%
633
+18%
689
+9%
597
-13%
459
-23%
632
+38%
396
-37%
719
+82%
737
+2%
358
-51%
699
+95%
589
-16%
826
+40%
941
+14%
705
-25%
725
+3%
506
-30%
571
+13%
630
+10%
717
+14%
595
-17%
Investing Cash Flow
Capital Expenditures
(627)
(656)
(693)
(791)
(664)
(645)
(705)
(729)
(783)
(806)
(688)
(518)
(413)
(355)
(369)
(396)
(475)
(522)
(519)
(503)
(409)
(327)
(271)
(232)
(179)
(114)
(46)
(21)
(35)
(44)
(67)
(88)
(96)
(100)
(118)
(118)
(281)
(327)
(381)
(395)
(240)
Other Items
26
25
22
22
(2)
1
0
0
1
11
(7)
(7)
(4)
(16)
90
90
86
86
1
1
1
1
1
0
0
(1)
1
1
3
3
4
5
5
5
6
9
10
13
13
13
12
Cash from Investing Activities
(601)
N/A
(631)
-5%
(670)
-6%
(770)
-15%
(666)
+14%
(644)
+3%
(705)
-9%
(728)
-3%
(783)
-7%
(796)
-2%
(695)
+13%
(526)
+24%
(417)
+21%
(371)
+11%
(279)
+25%
(307)
-10%
(390)
-27%
(436)
-12%
(518)
-19%
(502)
+3%
(408)
+19%
(326)
+20%
(270)
+17%
(231)
+15%
(179)
+23%
(114)
+36%
(45)
+61%
(20)
+55%
(33)
-63%
(41)
-26%
(63)
-53%
(83)
-33%
(92)
-10%
(94)
-3%
(112)
-19%
(110)
+2%
(270)
-147%
(314)
-16%
(367)
-17%
(382)
-4%
(229)
+40%
Financing Cash Flow
Net Issuance of Common Stock
1
7
0
0
0
6
0
0
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
135
136
180
424
420
633
567
440
698
196
315
31
(202)
(28)
(156)
(4)
58
58
95
(32)
(179)
(210)
(179)
(59)
(360)
(144)
(501)
(534)
(163)
(364)
(294)
(266)
(467)
(393)
(223)
(239)
(38)
(244)
(229)
(193)
Cash Paid for Dividends
(141)
(77)
(77)
(77)
0
(70)
(70)
(70)
0
(56)
(56)
0
0
(42)
(42)
0
0
(56)
(56)
0
0
(56)
(56)
0
0
(56)
(56)
0
0
(21)
(21)
0
(63)
(42)
(42)
0
(56)
(56)
(56)
0
(56)
Other
(0)
(1)
(4)
(6)
(10)
(14)
(18)
(22)
(27)
(33)
(37)
(40)
(41)
(41)
(39)
(38)
(38)
(39)
(44)
(43)
(43)
(43)
(167)
(167)
(166)
(163)
(147)
(144)
(140)
(137)
(129)
(128)
(178)
(200)
(113)
(113)
(101)
(104)
(101)
(125)
(102)
Cash from Financing Activities
(140)
N/A
64
N/A
69
+7%
109
+58%
426
+291%
342
-20%
545
+59%
474
-13%
350
-26%
617
+76%
103
-83%
219
+113%
(74)
N/A
(293)
-297%
(109)
+63%
(237)
-117%
(84)
+65%
(37)
+56%
(42)
-13%
(5)
+88%
(131)
-2 526%
(278)
-112%
(434)
-56%
(402)
+7%
(281)
+30%
(579)
-106%
(347)
+40%
(700)
-102%
(729)
-4%
(322)
+56%
(514)
-60%
(443)
+14%
(507)
-14%
(710)
-40%
(549)
+23%
(377)
+31%
(396)
-5%
(197)
+50%
(400)
-103%
(410)
-2%
(351)
+14%
Change in Cash
Net Change in Cash
(166)
N/A
(139)
+16%
(237)
-70%
(72)
+70%
(18)
+75%
(13)
+24%
137
N/A
(20)
N/A
17
N/A
70
+315%
(109)
N/A
(25)
+77%
(9)
+66%
(77)
-780%
(3)
+96%
4
N/A
(21)
N/A
7
N/A
4
-47%
15
+321%
(2)
N/A
29
N/A
(15)
N/A
(37)
-141%
(1)
+98%
(62)
-8 700%
4
N/A
(1)
N/A
(25)
-2 209%
(5)
+82%
122
N/A
63
-48%
228
+260%
137
-40%
44
-68%
238
+442%
(161)
N/A
60
N/A
(138)
N/A
(75)
+46%
15
N/A
Free Cash Flow
Free Cash Flow
(52)
N/A
(228)
-338%
(328)
-44%
(203)
+38%
(443)
-119%
(356)
+20%
(408)
-15%
(494)
-21%
(334)
+32%
(558)
-67%
(205)
+63%
(237)
-15%
69
N/A
232
+236%
17
-93%
151
+810%
(23)
N/A
(42)
-86%
45
N/A
19
-57%
128
+575%
306
+138%
418
+37%
365
-13%
280
-23%
518
+85%
350
-32%
698
+99%
701
+0%
314
-55%
632
+101%
501
-21%
730
+46%
841
+15%
586
-30%
607
+3%
225
-63%
244
+9%
249
+2%
322
+29%
354
+10%

See Also

Discover More