A

Able Global Bhd
KLSE:ABLEGLOB

Watchlist Manager
Able Global Bhd
KLSE:ABLEGLOB
Watchlist
Price: 1.86 MYR Market Closed
Market Cap: 577.5m MYR
Have any thoughts about
Able Global Bhd?
Write Note

Income Statement

Earnings Waterfall
Able Global Bhd

Revenue
713.3m MYR
Cost of Revenue
-531.1m MYR
Gross Profit
182.2m MYR
Operating Expenses
-77.2m MYR
Operating Income
105m MYR
Other Expenses
-36.1m MYR
Net Income
68.9m MYR

Income Statement
Able Global Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
276
N/A
317
+15%
346
+9%
401
+16%
408
+2%
417
+2%
418
+0%
420
+0%
438
+4%
441
+1%
452
+3%
460
+2%
477
+4%
475
-1%
476
+0%
468
-2%
460
-2%
501
+9%
538
+7%
564
+5%
583
+3%
580
-1%
547
-6%
521
-5%
518
-1%
502
-3%
508
+1%
513
+1%
490
-4%
500
+2%
517
+3%
548
+6%
570
+4%
550
-3%
565
+3%
569
+1%
607
+7%
648
+7%
673
+4%
696
+3%
713
+2%
Gross Profit
Cost of Revenue
(226)
(262)
(290)
(332)
(339)
(353)
(355)
(358)
(367)
(331)
(369)
(375)
(395)
(378)
(381)
(372)
(357)
(385)
(412)
(436)
(448)
(439)
(409)
(382)
(380)
(371)
(374)
(378)
(361)
(370)
(394)
(424)
(445)
(429)
(440)
(448)
(477)
(501)
(513)
(523)
(531)
Gross Profit
49
N/A
55
+12%
56
+2%
69
+23%
70
+1%
65
-7%
63
-2%
62
-3%
71
+16%
110
+55%
83
-24%
85
+2%
82
-3%
97
+18%
95
-2%
96
+1%
102
+6%
116
+14%
126
+8%
129
+2%
135
+5%
140
+4%
138
-2%
138
+0%
138
0%
132
-4%
134
+1%
136
+2%
130
-5%
130
+0%
123
-5%
124
+1%
125
+0%
121
-3%
125
+4%
122
-3%
130
+7%
148
+14%
161
+9%
174
+8%
182
+5%
Operating Income
Operating Expenses
(32)
(35)
(38)
(41)
(40)
(39)
(38)
(33)
(32)
(60)
(27)
(33)
(37)
(62)
(61)
(63)
(60)
(66)
(68)
(68)
(69)
(77)
(78)
(76)
(75)
(75)
(73)
(75)
(77)
(74)
(75)
(75)
(72)
(73)
(77)
(77)
(79)
(74)
(78)
(77)
(77)
Selling, General & Administrative
(19)
0
(20)
(21)
(21)
0
(22)
(22)
(22)
(29)
(21)
(25)
(29)
(34)
(72)
(73)
(70)
(37)
(79)
(79)
(81)
(44)
(84)
(81)
(80)
(82)
(80)
(82)
(81)
(40)
(82)
(81)
(80)
(40)
(86)
(85)
(88)
(44)
(89)
(90)
(90)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(9)
0
0
0
(10)
0
0
0
(11)
0
0
0
0
0
0
0
(12)
0
0
0
(11)
0
0
0
(14)
0
0
0
Other Operating Expenses
(13)
(35)
(18)
(19)
(19)
(39)
(16)
(11)
(10)
(24)
(7)
(9)
(9)
(19)
11
10
10
(19)
11
12
12
(23)
6
5
6
6
7
7
5
(22)
7
7
8
(22)
8
8
9
(17)
11
13
13
Operating Income
18
N/A
20
+14%
19
-7%
29
+54%
29
+2%
26
-12%
26
N/A
29
+13%
39
+34%
50
+27%
56
+13%
52
-8%
45
-14%
35
-21%
34
-4%
33
-1%
42
+27%
50
+17%
58
+16%
61
+6%
65
+7%
63
-4%
60
-5%
63
+4%
63
+1%
56
-11%
60
+7%
61
+1%
53
-13%
56
+6%
48
-15%
50
+4%
53
+6%
48
-9%
48
+1%
45
-7%
51
+14%
73
+44%
83
+13%
96
+17%
105
+9%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
0
(2)
(6)
(8)
(9)
(1)
(4)
(1)
(2)
(2)
(6)
(6)
(5)
(3)
(1)
(1)
(3)
(4)
(4)
(4)
(7)
(5)
(1)
0
2
(4)
(2)
(6)
(11)
Pre-Tax Income
16
N/A
18
+15%
17
-8%
27
+57%
27
+2%
23
-15%
23
-1%
26
+14%
36
+37%
47
+31%
54
+16%
51
-7%
45
-11%
34
-25%
28
-17%
25
-10%
33
+32%
48
+46%
54
+11%
60
+12%
63
+6%
61
-5%
54
-10%
57
+5%
58
+2%
53
-8%
59
+11%
59
+0%
50
-15%
51
+2%
44
-14%
46
+3%
46
+1%
43
-7%
47
+10%
45
-4%
54
+19%
69
+29%
81
+16%
91
+13%
94
+4%
Net Income
Tax Provision
(4)
(6)
(5)
(8)
(9)
(7)
(7)
(7)
(9)
(11)
(13)
(13)
(10)
(8)
(5)
(6)
(9)
(12)
(13)
(13)
(14)
(12)
(13)
(14)
(15)
(13)
(15)
(14)
(12)
(14)
(12)
(12)
(13)
(9)
(11)
(11)
(11)
(17)
(20)
(23)
(25)
Income from Continuing Operations
12
12
12
19
19
16
16
20
28
35
41
38
35
26
23
20
24
37
41
47
49
48
42
43
43
40
45
45
38
37
32
33
33
34
36
35
42
52
60
68
70
Income to Minority Interest
0
1
0
0
1
2
2
1
1
0
0
1
1
(0)
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
(0)
(0)
(0)
(0)
(0)
(1)
Net Income (Common)
12
N/A
13
+12%
12
-9%
19
+59%
19
+2%
17
-10%
18
+3%
21
+15%
28
+37%
36
+27%
41
+16%
39
-6%
36
-7%
26
-29%
23
-10%
20
-15%
24
+23%
36
+50%
40
+10%
46
+16%
48
+5%
47
-2%
41
-14%
42
+3%
43
+2%
39
-8%
44
+13%
45
+1%
38
-15%
37
-2%
32
-15%
33
+4%
32
-2%
33
+4%
36
+9%
34
-6%
42
+23%
52
+23%
60
+16%
67
+12%
69
+2%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.05
N/A
0.08
+60%
0.08
N/A
0.07
-13%
0.07
N/A
0.08
+14%
0.2
+150%
0.14
-30%
0.16
+14%
0.13
-19%
0.13
N/A
0.08
-38%
0.07
-13%
0.06
-14%
0.07
+17%
0.12
+71%
0.13
+8%
0.15
+15%
0.16
+7%
0.15
-6%
0.13
-13%
0.14
+8%
0.14
N/A
0.13
-7%
0.15
+15%
0.15
N/A
0.13
-13%
0.12
-8%
0.1
-17%
0.1
N/A
0.1
N/A
0.11
+10%
0.12
+9%
0.11
-8%
0.13
+18%
0.17
+31%
0.19
+12%
0.22
+16%
0.22
N/A

See Also

Discover More