Three-A Resources Bhd
KLSE:3A
Intrinsic Value
The intrinsic value of one 3A stock under the Base Case scenario is 0.89 MYR. Compared to the current market price of 0.75 MYR, Three-A Resources Bhd is Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Three-A Resources Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Three-A Resources Bhd
Balance Sheet Decomposition
Three-A Resources Bhd
Current Assets | 294.3m |
Cash & Short-Term Investments | 84.3m |
Receivables | 116m |
Other Current Assets | 94.1m |
Non-Current Assets | 240.9m |
PP&E | 240.9m |
Free Cash Flow Analysis
Three-A Resources Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Three-A Resources Bhd
Revenue
|
557.1m
MYR
|
Cost of Revenue
|
-454.4m
MYR
|
Gross Profit
|
102.7m
MYR
|
Operating Expenses
|
-45.6m
MYR
|
Operating Income
|
57.1m
MYR
|
Other Expenses
|
-13.7m
MYR
|
Net Income
|
43.4m
MYR
|
3A Profitability Score
Profitability Due Diligence
Three-A Resources Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Three-A Resources Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
3A Solvency Score
Solvency Due Diligence
Three-A Resources Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Three-A Resources Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
3A Price Targets Summary
Three-A Resources Bhd
Dividends
Current shareholder yield for 3A is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 3A stock under the Base Case scenario is 0.89 MYR.
Compared to the current market price of 0.75 MYR, Three-A Resources Bhd is Undervalued by 16%.