T

Tharisa PLC
JSE:THA

Watchlist Manager
Tharisa PLC
JSE:THA
Watchlist
Price: 1 530 Zac -2.86% Market Closed
Market Cap: 4.6B Zac
Have any thoughts about
Tharisa PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Tharisa PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
6
4
16
64
68
45
51
31
8
12
55
148
132
129
167
120
87
71
Depreciation & Amortization
10
9
10
14
17
23
30
29
27
28
28
30
36
39
39
38
39
47
Other Non-Cash Items
15
16
18
35
37
27
33
29
24
28
46
37
43
37
26
39
24
29
Cash Taxes Paid
1
0
0
2
4
4
5
6
4
2
3
5
17
30
41
37
23
19
Cash Interest Paid
1
2
4
6
6
7
7
5
5
4
4
3
3
3
4
5
6
10
Change in Working Capital
10
15
(22)
(65)
(46)
(12)
(24)
(9)
11
1
(56)
(76)
(3)
(52)
(58)
24
(1)
(9)
Cash from Operating Activities
41
N/A
44
+7%
22
-50%
48
+117%
76
+57%
84
+10%
90
+7%
79
-12%
70
-12%
68
-2%
73
+7%
138
+89%
208
+51%
153
-27%
174
+14%
222
+28%
148
-33%
137
-7%
Investing Cash Flow
Capital Expenditures
(25)
(22)
(12)
(14)
(26)
(36)
(40)
(47)
(44)
(68)
(71)
(62)
(106)
(118)
(105)
(103)
(70)
(135)
Other Items
3
(0)
0
0
6
(12)
(20)
(5)
(9)
(9)
(4)
(2)
(4)
(3)
3
5
(10)
(15)
Cash from Investing Activities
(21)
N/A
(22)
-4%
(12)
+46%
(14)
-18%
(21)
-47%
(47)
-126%
(60)
-28%
(52)
+13%
(52)
0%
(76)
-45%
(74)
+2%
(64)
+14%
(110)
-72%
(121)
-10%
(102)
+16%
(98)
+3%
(80)
+18%
(149)
-86%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(20)
(41)
(15)
(18)
(12)
(39)
(55)
(26)
(40)
(33)
(19)
(51)
(68)
5
4
(64)
(104)
(101)
Cash Paid for Dividends
0
0
0
0
(3)
(16)
(18)
(10)
(7)
(2)
(1)
(10)
(21)
(26)
(23)
(21)
(21)
(15)
Other
1
1
(3)
(1)
(6)
49
62
21
24
23
14
13
24
18
17
75
174
112
Cash from Financing Activities
(18)
N/A
(40)
-119%
(18)
+55%
(19)
-7%
(21)
-7%
(5)
+75%
(11)
-120%
(16)
-36%
(23)
-46%
(12)
+50%
(6)
+51%
(48)
-744%
(66)
-38%
(3)
+96%
(3)
+10%
(9)
-277%
49
N/A
(4)
N/A
Change in Cash
Effect of Foreign Exchange Rates
3
2
(0)
1
(0)
2
(1)
(4)
(2)
(7)
(3)
6
2
(0)
(10)
(10)
(5)
(5)
Net Change in Cash
5
N/A
(16)
N/A
(8)
+46%
16
N/A
34
+119%
33
-2%
17
-49%
7
-60%
(8)
N/A
(27)
-250%
(10)
+63%
33
N/A
34
+5%
29
-16%
60
+109%
104
+74%
112
+7%
(21)
N/A
Free Cash Flow
Free Cash Flow
17
N/A
22
+33%
10
-56%
34
+242%
49
+46%
48
-3%
49
+3%
32
-35%
26
-18%
1
-97%
2
+181%
76
+3 527%
102
+35%
35
-66%
69
+97%
118
+72%
78
-34%
3
-97%

See Also

Discover More