S

Sun International Ltd
JSE:SUI

Watchlist Manager
Sun International Ltd
JSE:SUI
Watchlist
Price: 4 406 Zac Market Closed
Market Cap: 11B Zac
Have any thoughts about
Sun International Ltd?
Write Note

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of SUI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUI Intrinsic Value
Not Available
S
Base Case Scenario
How do you feel about SUI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sun International Ltd

Provide an overview of the primary business activities
of Sun International Ltd.

What unique competitive advantages
does Sun International Ltd hold over its rivals?

What risks and challenges
does Sun International Ltd face in the near future?

Show all valuation multiples
for Sun International Ltd.

Provide P/S
for Sun International Ltd.

Provide P/E
for Sun International Ltd.

Provide P/OCF
for Sun International Ltd.

Provide P/FCFE
for Sun International Ltd.

Provide P/B
for Sun International Ltd.

Provide EV/S
for Sun International Ltd.

Provide EV/GP
for Sun International Ltd.

Provide EV/EBITDA
for Sun International Ltd.

Provide EV/EBIT
for Sun International Ltd.

Provide EV/OCF
for Sun International Ltd.

Provide EV/FCFF
for Sun International Ltd.

Provide EV/IC
for Sun International Ltd.

What are the Revenue projections
for Sun International Ltd?

How accurate were the past Revenue estimates
for Sun International Ltd?

What are the Net Income projections
for Sun International Ltd?

How accurate were the past Net Income estimates
for Sun International Ltd?

What are the EPS projections
for Sun International Ltd?

How accurate were the past EPS estimates
for Sun International Ltd?

What are the EBIT projections
for Sun International Ltd?

How accurate were the past EBIT estimates
for Sun International Ltd?

Compare the revenue forecasts
for Sun International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sun International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sun International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sun International Ltd compared to its peers.

Compare the P/E ratios
of Sun International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sun International Ltd with its peers.

Analyze the financial leverage
of Sun International Ltd compared to its main competitors.

Show all profitability ratios
for Sun International Ltd.

Provide ROE
for Sun International Ltd.

Provide ROA
for Sun International Ltd.

Provide ROIC
for Sun International Ltd.

Provide ROCE
for Sun International Ltd.

Provide Gross Margin
for Sun International Ltd.

Provide Operating Margin
for Sun International Ltd.

Provide Net Margin
for Sun International Ltd.

Provide FCF Margin
for Sun International Ltd.

Show all solvency ratios
for Sun International Ltd.

Provide D/E Ratio
for Sun International Ltd.

Provide D/A Ratio
for Sun International Ltd.

Provide Interest Coverage Ratio
for Sun International Ltd.

Provide Altman Z-Score Ratio
for Sun International Ltd.

Provide Quick Ratio
for Sun International Ltd.

Provide Current Ratio
for Sun International Ltd.

Provide Cash Ratio
for Sun International Ltd.

What is the historical Revenue growth
over the last 5 years for Sun International Ltd?

What is the historical Net Income growth
over the last 5 years for Sun International Ltd?

What is the current Free Cash Flow
of Sun International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sun International Ltd.

Business Breakdown

Sun International Ltd. is a leading South African gaming and hotel group that has carved a niche for itself in the leisure and entertainment sector. Founded in the early 1970s, the company has evolved from a single hotel operator to a multifaceted organization, boasting a diverse portfolio of properties that include diverse offerings such as casinos, luxury hotels, and resorts. Sun International is synonymous with world-class entertainment experiences, operating flagship destinations like the famous Sun City Resort, which is not only a casino but also a premier resort embodying the essence of African hospitality. This transformation, fueled by strategic acquisitions and a commitment to enhan...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sun International Ltd

Current Assets 1.6B
Cash & Short-Term Investments 356m
Receivables 1.1B
Other Current Assets 104m
Non-Current Assets 12B
Long-Term Investments 545m
PP&E 8.9B
Intangibles 798m
Other Non-Current Assets 1.8B
Current Liabilities 3.7B
Accounts Payable 2.2B
Other Current Liabilities 1.6B
Non-Current Liabilities 7.6B
Long-Term Debt 4.7B
Other Non-Current Liabilities 2.9B
Efficiency

Earnings Waterfall
Sun International Ltd

Revenue
12.3B ZAR
Cost of Revenue
-3.7B ZAR
Gross Profit
8.7B ZAR
Operating Expenses
-6.1B ZAR
Operating Income
2.6B ZAR
Other Expenses
-956m ZAR
Net Income
1.6B ZAR

Free Cash Flow Analysis
Sun International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SUI Profitability Score
Profitability Due Diligence

Sun International Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
69/100
Profitability
Score

Sun International Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

SUI Solvency Score
Solvency Due Diligence

Sun International Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
High D/E
Short-Term Solvency
28/100
Solvency
Score

Sun International Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUI Price Targets Summary
Sun International Ltd

There are no price targets for SUI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SUI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sun International Ltd

Country

South Africa

Industry

Hotels, Restaurants & Leisure

Market Cap

11B Zac

Dividend Yield

4.61%

Description

Sun International Ltd. engages in the investment and management of hotel, casino, and entertainment properties. The company is headquartered in Sandton, Gauteng. The firm owns and operates casino, hotel and resort properties in South Africa, other African countries and Latin America. The firm's operating segments include South Africa, Nigeria, Latam and Management activities. The firm operates or has an interest in a total of over 30 resorts, luxury hotels and casinos in approximately 10 countries. This includes over 10 operations in South Africa, approximately two in Zambia, over two in Lesotho and one each in Botswana, Nigeria, Swaziland and Namibia. The firm's South African properties include GrandWest, Sun City, Sibaya, Carnival City, Boardwalk, The Maslow, Flamingo, Worcester and The Table Bay Hotel. Its Nigerian property is the Federal Palace. The Latam segment comprises Monticello and Ocean Sun Casino. The firm operates a total of approximately 4,790 rooms, over 14,090 slots, approximately 510 tables and over 380 vacation clubs.

Contact

GAUTENG
Sandton
6 Sandown Valley Crescent Sandown
+27117807762.0
www.suninternational.com

IPO

1992-07-01

Employees

7 548

Officers

CEO & Executive Director
Mr. Anthony Michael Leeming BAcc, BCom, CA(SA)
CFO & Executive Director
Mr. Norman Basthdaw
Director of Legal, Compliance & Corporate Service and Group Company Secretary
Mr. Andrew G. Johnston
Director of Group Human Resources
Ms. Verna L. Robson
Chief Operating Officer of Hospitality
Mr. Graham I. Wood
Chief Operating Officer - Sun Slots
Mr. Felix Mthembu

See Also

Discover More