SPAR Group Ltd
JSE:SPP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 659
15 152
|
Price Target |
|
We'll email you a reminder when the closing price reaches Zac.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SPAR Group Ltd
Revenue
|
152.3B
ZAR
|
Cost of Revenue
|
-134.2B
ZAR
|
Gross Profit
|
18.2B
ZAR
|
Operating Expenses
|
-18.2B
ZAR
|
Operating Income
|
0
ZAR
|
Other Expenses
|
0
ZAR
|
Net Income
|
0
ZAR
|
Income Statement
SPAR Group Ltd
Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
13 599
N/A
|
15 105
+11%
|
17 010
+13%
|
19 640
+15%
|
21 904
+12%
|
24 057
+10%
|
26 743
+11%
|
29 907
+12%
|
31 962
+7%
|
33 374
+4%
|
34 844
+4%
|
36 446
+5%
|
38 459
+6%
|
41 062
+7%
|
43 166
+5%
|
45 243
+5%
|
47 388
+5%
|
49 199
+4%
|
55 016
+12%
|
65 434
+19%
|
73 259
+12%
|
79 290
+8%
|
90 689
+14%
|
95 985
+6%
|
95 373
-1%
|
98 001
+3%
|
101 018
+3%
|
105 265
+4%
|
109 477
+4%
|
114 953
+5%
|
124 277
+8%
|
128 769
+4%
|
127 941
-1%
|
131 305
+3%
|
135 609
+3%
|
139 545
+3%
|
146 461
+5%
|
152 081
+4%
|
152 338
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(12 399)
|
(13 804)
|
(15 582)
|
(17 949)
|
(19 927)
|
(21 990)
|
(24 582)
|
(27 525)
|
(29 393)
|
(30 697)
|
(32 084)
|
(33 538)
|
(35 337)
|
(37 753)
|
(39 721)
|
(41 624)
|
(43 567)
|
(45 215)
|
(49 985)
|
(59 368)
|
(66 892)
|
(72 356)
|
(82 282)
|
(86 699)
|
(85 163)
|
(87 085)
|
(90 225)
|
(93 789)
|
(97 817)
|
(102 216)
|
(109 498)
|
(113 151)
|
(112 582)
|
(115 486)
|
(119 310)
|
(122 736)
|
(129 083)
|
(134 079)
|
(134 158)
|
|
Gross Profit |
1 200
N/A
|
1 301
+8%
|
1 428
+10%
|
1 691
+18%
|
1 977
+17%
|
2 066
+5%
|
2 159
+5%
|
2 381
+10%
|
2 569
+8%
|
2 677
+4%
|
2 760
+3%
|
2 908
+5%
|
3 122
+7%
|
3 309
+6%
|
3 445
+4%
|
3 619
+5%
|
3 821
+6%
|
3 984
+4%
|
5 031
+26%
|
6 067
+21%
|
6 367
+5%
|
6 936
+9%
|
8 407
+21%
|
9 286
+10%
|
10 210
+10%
|
10 917
+7%
|
10 793
-1%
|
11 476
+6%
|
11 660
+2%
|
12 738
+9%
|
14 780
+16%
|
15 618
+6%
|
15 359
-2%
|
15 820
+3%
|
16 299
+3%
|
16 810
+3%
|
17 378
+3%
|
18 002
+4%
|
18 179
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(700)
|
(753)
|
(824)
|
(1 000)
|
(1 201)
|
(1 193)
|
(1 189)
|
(1 301)
|
(1 491)
|
(1 526)
|
(1 457)
|
(1 576)
|
(1 717)
|
(1 828)
|
(1 935)
|
(2 072)
|
(2 175)
|
(2 269)
|
(3 167)
|
(3 986)
|
(4 072)
|
(4 532)
|
(5 830)
|
(6 786)
|
(7 634)
|
(8 235)
|
(8 014)
|
(8 642)
|
(8 681)
|
(9 819)
|
(11 337)
|
(11 823)
|
(11 966)
|
(12 305)
|
(12 873)
|
(13 644)
|
(14 216)
|
(15 483)
|
0
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 860)
|
0
|
(7 348)
|
0
|
(9 469)
|
0
|
(10 002)
|
0
|
(10 939)
|
0
|
(13 913)
|
0
|
(14 647)
|
0
|
(15 897)
|
0
|
(18 781)
|
0
|
18 512
|
|
Other Operating Expenses |
(700)
|
(754)
|
(826)
|
(1 001)
|
(1 202)
|
(1 193)
|
(1 188)
|
(1 301)
|
(1 491)
|
(1 525)
|
(1 457)
|
(1 578)
|
(1 718)
|
(1 828)
|
(1 935)
|
(2 072)
|
(2 175)
|
(2 268)
|
(3 166)
|
(3 986)
|
788
|
(4 534)
|
1 518
|
(6 786)
|
1 835
|
(8 235)
|
1 988
|
(8 642)
|
2 258
|
(9 819)
|
2 576
|
(11 823)
|
2 681
|
(12 305)
|
3 024
|
(13 644)
|
4 565
|
(15 483)
|
(15 284)
|
|
Operating Income |
499
N/A
|
547
+10%
|
603
+10%
|
691
+15%
|
775
+12%
|
873
+13%
|
972
+11%
|
1 081
+11%
|
1 078
0%
|
1 152
+7%
|
1 303
+13%
|
1 331
+2%
|
1 405
+6%
|
1 481
+5%
|
1 510
+2%
|
1 547
+2%
|
1 646
+6%
|
1 715
+4%
|
1 865
+9%
|
2 082
+12%
|
2 294
+10%
|
2 402
+5%
|
2 577
+7%
|
2 501
-3%
|
2 576
+3%
|
2 681
+4%
|
2 779
+4%
|
2 833
+2%
|
2 979
+5%
|
2 919
-2%
|
3 443
+18%
|
3 795
+10%
|
3 393
-11%
|
3 514
+4%
|
3 426
-3%
|
3 166
-8%
|
3 162
0%
|
2 519
-20%
|
0
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
7
|
16
|
17
|
20
|
25
|
26
|
15
|
5
|
5
|
4
|
(2)
|
0
|
4
|
9
|
10
|
12
|
13
|
(17)
|
(86)
|
(97)
|
(69)
|
(6)
|
36
|
(43)
|
(69)
|
(162)
|
(151)
|
(42)
|
(182)
|
(616)
|
(367)
|
(349)
|
(392)
|
(368)
|
(640)
|
(675)
|
(829)
|
(777)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
(3)
|
0
|
(16)
|
0
|
(13)
|
0
|
(23)
|
0
|
(6)
|
0
|
(9)
|
0
|
(645)
|
0
|
68
|
|
Total Other Income |
1
|
1
|
(1)
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(3)
|
21
|
(240)
|
(295)
|
(107)
|
(9)
|
(64)
|
(28)
|
(137)
|
(269)
|
(142)
|
(218)
|
(107)
|
(220)
|
(20)
|
(6)
|
(7)
|
165
|
(13)
|
(6)
|
(2)
|
|
Pre-Tax Income |
500
N/A
|
555
+11%
|
618
+11%
|
707
+14%
|
795
+12%
|
899
+13%
|
999
+11%
|
1 159
+16%
|
1 147
-1%
|
1 158
+1%
|
1 307
+13%
|
1 329
+2%
|
1 405
+6%
|
1 485
+6%
|
1 519
+2%
|
1 557
+3%
|
1 658
+6%
|
1 729
+4%
|
1 845
+7%
|
2 016
+9%
|
1 958
-3%
|
2 038
+4%
|
2 439
+20%
|
2 528
+4%
|
2 465
-2%
|
2 584
+5%
|
2 464
-5%
|
2 413
-2%
|
2 782
+15%
|
2 519
-9%
|
2 696
+7%
|
3 207
+19%
|
3 017
-6%
|
3 116
+3%
|
3 042
-2%
|
2 691
-12%
|
1 828
-32%
|
1 684
-8%
|
2 117
+26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(157)
|
(183)
|
(211)
|
(244)
|
(272)
|
(300)
|
(317)
|
(345)
|
(401)
|
(407)
|
(391)
|
(409)
|
(453)
|
(488)
|
(460)
|
(435)
|
(471)
|
(486)
|
(500)
|
(531)
|
(537)
|
(576)
|
(624)
|
(631)
|
(645)
|
(642)
|
(637)
|
(612)
|
(618)
|
(643)
|
(740)
|
(813)
|
(809)
|
(861)
|
(822)
|
(702)
|
(465)
|
(419)
|
(470)
|
|
Income from Continuing Operations |
342
|
371
|
407
|
463
|
523
|
599
|
682
|
814
|
745
|
750
|
916
|
920
|
952
|
997
|
1 059
|
1 123
|
1 188
|
1 243
|
1 345
|
1 486
|
1 421
|
1 462
|
1 815
|
1 898
|
1 821
|
1 942
|
1 827
|
1 801
|
2 163
|
1 876
|
1 956
|
2 394
|
2 209
|
2 256
|
2 220
|
1 989
|
1 363
|
1 265
|
0
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
119
|
117
|
57
|
(12)
|
(68)
|
(70)
|
(41)
|
0
|
0
|
|
Net Income (Common) |
342
N/A
|
371
+8%
|
407
+10%
|
463
+14%
|
523
+13%
|
599
+15%
|
682
+14%
|
814
+19%
|
745
-8%
|
750
+1%
|
916
+22%
|
920
+0%
|
952
+3%
|
997
+5%
|
1 059
+6%
|
1 123
+6%
|
1 188
+6%
|
1 243
+5%
|
1 345
+8%
|
1 486
+10%
|
1 421
-4%
|
1 462
+3%
|
1 815
+24%
|
1 898
+5%
|
1 821
-4%
|
1 942
+7%
|
1 827
-6%
|
1 801
-1%
|
2 163
+20%
|
1 913
-12%
|
2 075
+8%
|
2 511
+21%
|
2 266
-10%
|
2 244
-1%
|
2 152
-4%
|
1 805
-16%
|
401
-78%
|
(360)
N/A
|
0
N/A
|
|
EPS (Diluted) |
1.98
N/A
|
2.1
+6%
|
2.32
+10%
|
2.64
+14%
|
2.99
+13%
|
3.42
+14%
|
3.91
+14%
|
4.67
+19%
|
4.26
-9%
|
4.18
-2%
|
5.03
+20%
|
5.04
+0%
|
5.22
+4%
|
5.38
+3%
|
5.71
+6%
|
6.06
+6%
|
6.43
+6%
|
6.74
+5%
|
7.23
+7%
|
8.58
+19%
|
7.56
-12%
|
8.45
+12%
|
9.99
+18%
|
9.83
-2%
|
9.39
-4%
|
10.03
+7%
|
9.42
-6%
|
9.28
-1%
|
11.19
+21%
|
9.91
-11%
|
10.75
+8%
|
13.01
+21%
|
11.74
-10%
|
12.24
+4%
|
11.17
-9%
|
9.37
-16%
|
2.08
-78%
|
-1.86
N/A
|
0
N/A
|