S

Super Group Ltd
JSE:SPG

Watchlist Manager
Super Group Ltd
JSE:SPG
Watchlist
Price: 2 361 Zac -0.46% Market Closed
Market Cap: 8.2B Zac
Have any thoughts about
Super Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Super Group Ltd

Revenue
65.6B ZAR
Operating Expenses
-61.5B ZAR
Operating Income
4.1B ZAR
Other Expenses
-2.6B ZAR
Net Income
1.5B ZAR

Income Statement
Super Group Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
6 014
N/A
6 100
+1%
7 073
+16%
7 759
+10%
8 445
+9%
9 242
+9%
5 787
-37%
11 575
+100%
11 444
-1%
7 795
-32%
5 892
-24%
7 139
+21%
6 848
-4%
6 992
+2%
7 331
+5%
7 835
+7%
8 702
+11%
10 205
+17%
10 966
+7%
11 718
+7%
13 425
+15%
14 297
+6%
15 907
+11%
19 818
+25%
23 313
+18%
25 949
+11%
27 802
+7%
29 874
+7%
33 745
+13%
35 663
+6%
37 138
+4%
37 862
+2%
37 284
-2%
34 578
-7%
35 678
+3%
39 518
+11%
41 194
+4%
47 372
+15%
77 062
+63%
62 026
-20%
65 552
+6%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 515)
0
(14 194)
0
(18 891)
0
(21 688)
0
(26 259)
0
(27 976)
0
(24 778)
0
(28 371)
0
(32 345)
0
(43 250)
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
4 781
N/A
0
N/A
5 624
N/A
0
N/A
7 058
N/A
0
N/A
8 186
N/A
0
N/A
9 404
N/A
0
N/A
9 886
N/A
0
N/A
9 800
N/A
0
N/A
11 146
N/A
0
N/A
15 027
N/A
0
N/A
18 626
N/A
0
N/A
Operating Income
Operating Expenses
(5 489)
(5 540)
(6 491)
(7 169)
(7 837)
(8 563)
(5 334)
(10 638)
(10 497)
(7 104)
(5 308)
(6 591)
(6 396)
(6 502)
(6 794)
(7 223)
(7 983)
(9 276)
(9 924)
(10 584)
(12 159)
(3 464)
(14 498)
(4 186)
(21 623)
(5 326)
(25 723)
(6 049)
(31 497)
(6 953)
(34 536)
(7 217)
(34 662)
(8 219)
(34 094)
(8 813)
(38 557)
(11 772)
(71 863)
(14 757)
(61 455)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 096)
0
(2 504)
0
(3 161)
0
(3 707)
0
(4 278)
0
(4 512)
(15)
(4 417)
(199)
(4 861)
(167)
(5 878)
(125)
(59)
(58)
Depreciation & Amortization
(171)
(188)
(254)
(263)
(239)
(239)
(155)
(344)
(389)
(384)
(398)
(555)
(625)
(538)
(512)
(538)
(525)
(459)
(362)
(359)
(480)
(580)
(626)
(645)
(695)
(787)
(857)
(927)
(1 011)
(1 035)
(1 061)
(1 090)
(1 393)
(1 792)
(1 909)
(1 865)
(2 620)
(3 758)
(5 865)
(4 545)
(4 673)
Other Operating Expenses
(5 319)
(5 352)
(6 237)
(6 906)
(7 597)
(8 322)
(5 178)
(10 292)
(10 108)
(6 720)
(4 910)
(6 036)
(5 771)
(5 964)
(6 281)
(6 683)
(7 456)
(8 815)
(9 561)
(10 224)
(11 677)
(788)
(13 871)
(1 036)
(20 928)
(1 378)
(24 867)
(1 415)
(30 487)
(1 640)
(33 475)
(1 616)
(33 253)
(2 010)
(31 986)
(2 086)
(35 770)
(2 135)
(65 873)
(10 152)
(56 724)
Operating Income
525
N/A
560
+7%
582
+4%
590
+1%
608
+3%
680
+12%
453
-33%
937
+107%
947
+1%
691
-27%
584
-15%
548
-6%
452
-18%
491
+9%
538
+10%
612
+14%
719
+17%
929
+29%
1 041
+12%
1 134
+9%
1 268
+12%
1 318
+4%
1 410
+7%
1 438
+2%
1 691
+18%
1 731
+2%
2 078
+20%
2 137
+3%
2 248
+5%
2 452
+9%
2 602
+6%
2 669
+3%
2 622
-2%
1 582
-40%
1 585
+0%
2 334
+47%
2 638
+13%
3 256
+23%
5 200
+60%
4 018
-23%
4 097
+2%
Pre-Tax Income
Interest Income Expense
(163)
(173)
(113)
(142)
(147)
(161)
(167)
(336)
(350)
(353)
(481)
(431)
(276)
(273)
(201)
(143)
(113)
(82)
(57)
(67)
(99)
(50)
(109)
(51)
(171)
(36)
(278)
(261)
(318)
(301)
(340)
(327)
(460)
(575)
(515)
(573)
(651)
(752)
(1 206)
(1 003)
(1 185)
Non-Reccuring Items
0
0
0
0
(27)
(27)
(5)
4
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
(11)
(23)
6
24
(24)
(26)
(40)
(19)
(81)
(141)
(912)
(869)
(30)
(60)
(49)
(49)
(24)
(24)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
29
20
45
76
50
64
55
65
Total Other Income
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(5)
1
(13)
0
(4)
0
(16)
0
(6)
0
(1)
0
(5)
0
(1)
0
(1)
0
0
0
Pre-Tax Income
361
N/A
387
+7%
469
+21%
448
-4%
435
-3%
493
+13%
281
-43%
605
+115%
597
-1%
337
-44%
102
-70%
117
+15%
176
+50%
218
+24%
337
+55%
470
+39%
607
+29%
848
+40%
985
+16%
1 066
+8%
1 168
+10%
1 242
+6%
1 302
+5%
1 362
+5%
1 497
+10%
1 697
+13%
1 824
+7%
1 836
+1%
1 904
+4%
2 105
+11%
2 244
+7%
2 259
+1%
2 033
-10%
118
-94%
220
+87%
1 774
+706%
2 003
+13%
2 505
+25%
4 008
+60%
3 046
-24%
2 953
-3%
Net Income
Tax Provision
(73)
(78)
(87)
(87)
(103)
(114)
(54)
(121)
(120)
(72)
6
1
(39)
(45)
(73)
(101)
(145)
(252)
(293)
(251)
(270)
(305)
(318)
(322)
(346)
(439)
(495)
(503)
(533)
(613)
(661)
(637)
(580)
(279)
(290)
(506)
(588)
(769)
(1 187)
(846)
(828)
Income from Continuing Operations
289
309
382
361
332
379
227
483
475
264
108
118
137
173
264
368
461
595
691
816
898
938
984
1 040
1 150
1 259
1 329
1 333
1 371
1 492
1 582
1 622
1 453
(161)
(70)
1 269
1 414
1 736
2 821
2 200
2 125
Income to Minority Interest
(25)
(24)
(31)
(21)
(29)
(44)
(12)
(30)
(32)
(16)
(11)
(15)
(13)
(33)
(47)
(48)
(54)
(79)
(132)
(180)
(190)
(209)
(224)
(234)
(240)
(273)
(333)
(340)
(334)
(341)
(336)
(315)
(270)
(27)
(57)
(246)
(282)
(375)
(635)
(575)
(632)
Net Income (Common)
264
N/A
285
+8%
351
+23%
341
-3%
303
-11%
334
+10%
216
-35%
455
+111%
392
-14%
(16)
N/A
(530)
-3 213%
(1 353)
-155%
(966)
+29%
137
N/A
261
+91%
320
+23%
409
+28%
516
+26%
559
+8%
636
+14%
709
+11%
729
+3%
760
+4%
807
+6%
912
+13%
986
+8%
995
+1%
993
0%
1 037
+4%
1 152
+11%
1 247
+8%
1 308
+5%
1 183
-9%
(188)
N/A
(127)
+33%
1 022
N/A
1 132
+11%
1 361
+20%
2 186
+61%
1 625
-26%
1 492
-8%
EPS (Diluted)
4
N/A
4.13
+3%
5.48
+33%
4.73
-14%
3.83
-19%
4.22
+10%
2.79
-34%
5.68
+104%
5.02
-12%
-0.21
N/A
-6.09
-2 800%
-13.13
-116%
-9.11
+31%
1.26
N/A
0.81
-36%
1
+23%
1.33
+33%
1.63
+23%
1.82
+12%
2.07
+14%
2.31
+12%
2.37
+3%
2.45
+3%
2.58
+5%
2.8
+9%
2.91
+4%
2.82
-3%
2.83
+0%
2.9
+2%
3.2
+10%
3.43
+7%
3.6
+5%
3.26
-9%
-0.52
N/A
-0.34
+35%
2.84
N/A
3.11
+10%
3.74
+20%
6.36
+70%
4.81
-24%
4.42
-8%

See Also

Discover More