Sasol Ltd
JSE:SOL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9 295
21 807
|
Price Target |
|
We'll email you a reminder when the closing price reaches Zac.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sasol Ltd
Revenue
|
275.1B
ZAR
|
Cost of Revenue
|
-138B
ZAR
|
Gross Profit
|
137.2B
ZAR
|
Operating Expenses
|
-92.4B
ZAR
|
Operating Income
|
44.8B
ZAR
|
Other Expenses
|
-89B
ZAR
|
Net Income
|
-44.3B
ZAR
|
Income Statement
Sasol Ltd
Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
60 151
N/A
|
64 091
+7%
|
69 239
+8%
|
66 404
-4%
|
63 850
-4%
|
81 360
+27%
|
98 127
+21%
|
105 163
+7%
|
129 943
+24%
|
157 544
+21%
|
137 836
-13%
|
112 790
-18%
|
122 256
+8%
|
131 416
+7%
|
142 436
+8%
|
158 507
+11%
|
169 446
+7%
|
165 993
-2%
|
169 891
+2%
|
188 309
+11%
|
202 683
+8%
|
204 252
+1%
|
185 266
-9%
|
169 904
-8%
|
172 942
+2%
|
173 362
+0%
|
172 407
-1%
|
175 665
+2%
|
181 461
+3%
|
196 252
+8%
|
203 576
+4%
|
199 802
-2%
|
190 367
-5%
|
282 335
+48%
|
201 910
-28%
|
229 853
+14%
|
272 746
+19%
|
305 619
+12%
|
289 696
-5%
|
274 231
-5%
|
275 111
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(38 794)
|
(40 598)
|
(42 267)
|
(36 093)
|
(33 046)
|
(48 001)
|
(59 997)
|
(61 762)
|
(74 634)
|
(93 339)
|
(88 508)
|
(75 290)
|
(79 183)
|
(84 555)
|
(90 467)
|
(101 502)
|
(111 042)
|
(93 639)
|
(76 617)
|
(84 184)
|
(89 224)
|
(89 894)
|
(80 169)
|
(70 760)
|
(71 320)
|
(71 301)
|
(71 436)
|
(71 981)
|
(76 606)
|
(86 679)
|
(90 589)
|
(91 002)
|
(90 109)
|
(131 356)
|
(85 370)
|
(100 328)
|
(123 999)
|
(152 472)
|
(152 297)
|
(140 075)
|
(137 957)
|
|
Gross Profit |
21 357
N/A
|
23 493
+10%
|
26 972
+15%
|
30 311
+12%
|
30 804
+2%
|
33 359
+8%
|
38 130
+14%
|
43 401
+14%
|
55 309
+27%
|
64 205
+16%
|
49 328
-23%
|
37 500
-24%
|
43 073
+15%
|
46 861
+9%
|
51 969
+11%
|
57 005
+10%
|
58 404
+2%
|
72 354
+24%
|
93 274
+29%
|
104 125
+12%
|
113 459
+9%
|
114 358
+1%
|
105 097
-8%
|
99 144
-6%
|
101 622
+2%
|
102 061
+0%
|
100 971
-1%
|
103 684
+3%
|
104 855
+1%
|
109 573
+4%
|
112 987
+3%
|
108 800
-4%
|
100 258
-8%
|
150 979
+51%
|
116 540
-23%
|
129 525
+11%
|
148 747
+15%
|
153 147
+3%
|
137 399
-10%
|
134 156
-2%
|
137 154
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 008)
|
(10 788)
|
(12 694)
|
(11 694)
|
(10 279)
|
(11 266)
|
(12 277)
|
(14 681)
|
(18 894)
|
(27 808)
|
(23 683)
|
(15 464)
|
(18 088)
|
(20 052)
|
(20 788)
|
(19 996)
|
(20 513)
|
(35 287)
|
(54 438)
|
(59 488)
|
(64 954)
|
(60 963)
|
(57 945)
|
(62 397)
|
(66 611)
|
(71 330)
|
(68 219)
|
(68 337)
|
(75 024)
|
(81 232)
|
(83 892)
|
(91 466)
|
(86 277)
|
(129 644)
|
(85 315)
|
(92 749)
|
(82 729)
|
(93 656)
|
(91 518)
|
(91 460)
|
(92 376)
|
|
Selling, General & Administrative |
(8 664)
|
(8 911)
|
(9 309)
|
(7 692)
|
(6 631)
|
(9 027)
|
(11 912)
|
(12 788)
|
(15 410)
|
(20 256)
|
(19 958)
|
(16 805)
|
(16 890)
|
(19 025)
|
(18 754)
|
(18 237)
|
(19 064)
|
(24 881)
|
(34 822)
|
(37 772)
|
(42 621)
|
(39 248)
|
(36 879)
|
(40 142)
|
(40 521)
|
(39 227)
|
(40 843)
|
(41 501)
|
(48 054)
|
(48 430)
|
(49 836)
|
(50 273)
|
(49 548)
|
(73 767)
|
(52 989)
|
(55 092)
|
(54 415)
|
(56 530)
|
(59 324)
|
(61 535)
|
(61 494)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(441)
|
(449)
|
(270)
|
(1 043)
|
(1 369)
|
(888)
|
(604)
|
(572)
|
(554)
|
(428)
|
(279)
|
(322)
|
(491)
|
(558)
|
(664)
|
(589)
|
(697)
|
(886)
|
(565)
|
(701)
|
(301)
|
(332)
|
0
|
(483)
|
(899)
|
(379)
|
(48)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 014)
|
(11 121)
|
(12 790)
|
(13 516)
|
(13 394)
|
(13 567)
|
(15 012)
|
(16 367)
|
(16 535)
|
(16 204)
|
(16 331)
|
(16 425)
|
(16 516)
|
(17 968)
|
(20 553)
|
(22 327)
|
(31 375)
|
(17 644)
|
(15 531)
|
(14 073)
|
(15 202)
|
(16 491)
|
(16 079)
|
(15 644)
|
|
Other Operating Expenses |
(2 344)
|
(1 877)
|
(3 385)
|
(4 002)
|
(3 648)
|
(2 239)
|
(365)
|
(1 893)
|
(3 484)
|
(7 552)
|
(3 725)
|
1 341
|
(1 198)
|
(1 027)
|
(1 593)
|
(1 310)
|
(1 179)
|
(4 349)
|
(7 126)
|
(8 038)
|
(8 213)
|
(7 749)
|
(6 945)
|
(6 815)
|
(9 444)
|
(15 246)
|
(10 681)
|
(9 947)
|
(9 881)
|
(15 697)
|
(15 391)
|
(19 754)
|
(13 837)
|
(23 801)
|
(14 381)
|
(21 794)
|
(14 241)
|
(21 441)
|
(14 804)
|
(13 467)
|
(15 190)
|
|
Operating Income |
10 349
N/A
|
12 705
+23%
|
14 278
+12%
|
18 617
+30%
|
20 525
+10%
|
22 093
+8%
|
25 853
+17%
|
28 720
+11%
|
36 415
+27%
|
36 397
0%
|
25 645
-30%
|
22 036
-14%
|
24 985
+13%
|
26 809
+7%
|
31 181
+16%
|
37 009
+19%
|
37 891
+2%
|
37 067
-2%
|
38 836
+5%
|
44 637
+15%
|
48 505
+9%
|
53 395
+10%
|
47 152
-12%
|
36 747
-22%
|
35 011
-5%
|
30 731
-12%
|
32 752
+7%
|
35 347
+8%
|
29 831
-16%
|
28 341
-5%
|
29 095
+3%
|
17 334
-40%
|
13 981
-19%
|
21 335
+53%
|
31 225
+46%
|
36 776
+18%
|
66 018
+80%
|
59 491
-10%
|
45 881
-23%
|
42 696
-7%
|
44 778
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 167)
|
(1 238)
|
(163)
|
57
|
250
|
142
|
(150)
|
(1 646)
|
(2 060)
|
5 214
|
3 966
|
(3 077)
|
(1 659)
|
(1 717)
|
(1 668)
|
974
|
(298)
|
(797)
|
3 819
|
5 660
|
4 237
|
2 269
|
238
|
2 057
|
1 388
|
(2 421)
|
(1 192)
|
(2 131)
|
(4 538)
|
1 808
|
(1 671)
|
(2 398)
|
(20 079)
|
(11 907)
|
3 171
|
(3 169)
|
(19 932)
|
(2 351)
|
1 778
|
(4 949)
|
(3 715)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
304
|
(698)
|
(682)
|
(5 416)
|
(5 841)
|
46
|
(138)
|
(97)
|
(103)
|
(1 590)
|
(1 953)
|
(2 949)
|
(8 021)
|
(7 629)
|
(2 068)
|
(1 797)
|
(8 224)
|
(12 681)
|
(6 077)
|
(1 552)
|
(4 989)
|
(9 589)
|
(4 775)
|
(18 611)
|
(19 066)
|
(112 021)
|
(109 497)
|
(23 212)
|
(19 923)
|
9 903
|
(2 029)
|
(32 999)
|
(32 602)
|
(75 366)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
418
|
0
|
(188)
|
0
|
(467)
|
0
|
(448)
|
0
|
(146)
|
1 000
|
(203)
|
|
Pre-Tax Income |
9 182
N/A
|
11 467
+25%
|
14 115
+23%
|
18 674
+32%
|
20 775
+11%
|
22 235
+7%
|
25 703
+16%
|
27 378
+7%
|
33 657
+23%
|
40 929
+22%
|
24 195
-41%
|
13 118
-46%
|
23 372
+78%
|
24 954
+7%
|
29 416
+18%
|
37 880
+29%
|
36 003
-5%
|
34 317
-5%
|
39 706
+16%
|
42 276
+6%
|
45 113
+7%
|
53 596
+19%
|
45 593
-15%
|
30 580
-33%
|
23 718
-22%
|
22 233
-6%
|
30 008
+35%
|
28 227
-6%
|
15 704
-44%
|
25 374
+62%
|
9 231
-64%
|
(4 130)
N/A
|
(118 307)
-2 765%
|
(100 069)
+15%
|
10 717
N/A
|
13 684
+28%
|
55 541
+306%
|
55 111
-1%
|
14 514
-74%
|
6 145
-58%
|
(34 506)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 175)
|
(4 014)
|
(4 568)
|
(5 923)
|
(6 833)
|
(7 259)
|
(8 153)
|
(8 472)
|
(10 129)
|
(13 994)
|
(10 480)
|
(5 876)
|
(6 985)
|
(7 284)
|
(9 196)
|
(11 170)
|
(11 746)
|
(11 758)
|
(12 595)
|
(14 556)
|
(14 696)
|
(16 202)
|
(14 431)
|
(11 302)
|
(8 691)
|
(6 133)
|
(8 495)
|
(8 338)
|
(5 558)
|
(7 053)
|
(3 157)
|
(1 192)
|
26 390
|
23 440
|
(185)
|
(2 387)
|
(13 869)
|
(14 794)
|
(5 181)
|
(2 326)
|
(9 739)
|
|
Income from Continuing Operations |
6 007
|
7 453
|
9 547
|
12 751
|
13 942
|
14 976
|
17 550
|
18 906
|
23 528
|
26 935
|
13 715
|
7 242
|
16 387
|
17 670
|
20 220
|
26 710
|
24 257
|
22 559
|
27 111
|
27 720
|
30 417
|
37 394
|
31 162
|
19 278
|
15 027
|
16 100
|
21 513
|
19 889
|
10 146
|
18 321
|
6 074
|
(5 322)
|
(91 917)
|
(76 629)
|
10 532
|
11 297
|
41 672
|
40 317
|
9 333
|
3 819
|
(44 245)
|
|
Income to Minority Interest |
(67)
|
(84)
|
(110)
|
(144)
|
(176)
|
(314)
|
(520)
|
(709)
|
(1 111)
|
(450)
|
(67)
|
(513)
|
(446)
|
(425)
|
(426)
|
(623)
|
(674)
|
(713)
|
(837)
|
(893)
|
(837)
|
(979)
|
(1 446)
|
(1 795)
|
(1 802)
|
(1 511)
|
(1 139)
|
(1 290)
|
(1 417)
|
(1 753)
|
(1 776)
|
(1 067)
|
163
|
(634)
|
(1 500)
|
(1 778)
|
(2 716)
|
(1 762)
|
(534)
|
(13)
|
(26)
|
|
Net Income (Common) |
5 940
N/A
|
7 369
+24%
|
9 437
+28%
|
12 833
+36%
|
10 406
-19%
|
11 076
+6%
|
17 030
+54%
|
18 197
+7%
|
22 417
+23%
|
26 485
+18%
|
13 648
-48%
|
6 729
-51%
|
15 941
+137%
|
17 245
+8%
|
19 794
+15%
|
26 087
+32%
|
23 583
-10%
|
21 846
-7%
|
26 274
+20%
|
26 827
+2%
|
29 580
+10%
|
36 415
+23%
|
29 716
-18%
|
17 483
-41%
|
13 225
-24%
|
14 589
+10%
|
20 374
+40%
|
18 599
-9%
|
8 729
-53%
|
16 568
+90%
|
4 298
-74%
|
(6 389)
N/A
|
(91 754)
-1 336%
|
(77 263)
+16%
|
9 032
N/A
|
9 519
+5%
|
38 956
+309%
|
38 555
-1%
|
8 799
-77%
|
3 806
-57%
|
(44 271)
N/A
|
|
EPS (Diluted) |
9.64
N/A
|
11.82
+23%
|
15.07
+27%
|
20.3
+35%
|
16.54
-19%
|
17.47
+6%
|
27.16
+55%
|
29.54
+9%
|
37.17
+26%
|
43.63
+17%
|
21.97
-50%
|
10.94
-50%
|
25.89
+137%
|
28.08
+8%
|
32.18
+15%
|
42.41
+32%
|
38.22
-10%
|
35.99
-6%
|
42.24
+17%
|
43.97
+4%
|
46.8
+6%
|
58.92
+26%
|
48.7
-17%
|
28.61
-41%
|
21.66
-24%
|
23.88
+10%
|
33.27
+39%
|
30.3
-9%
|
14.17
-53%
|
26.71
+88%
|
6.93
-74%
|
-10.29
N/A
|
-148.49
-1 343%
|
-124.17
+16%
|
14.39
N/A
|
15.04
+5%
|
61.36
+308%
|
60.43
-2%
|
13.29
-78%
|
5.39
-59%
|
-69.94
N/A
|