Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
R

Resilient Reit Ltd
JSE:RES

Watchlist Manager
Resilient Reit Ltd
JSE:RES
Watchlist
Price: 8 755 Zac 0.42% Market Closed
Market Cap: 32B ZAR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+147%
5Y
+6%
10Y
+102%
Operating Income
+
3Y
+123%
5Y
-14%
10Y
+76%
Net Income
+
3Y
+21%
5Y
-
10Y
-60%

Earnings Waterfall
Resilient Reit Ltd

Income Statement
Resilient Reit Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
195
217
261
346
445
497
584
655
670
719
846
959
1 024
274
661
683
650
756
1 502
1 942
1 607
1 807
1 355
1 103
780
679
554
525
0
735
0
1 036
1 156
1 244
1 215
Revenue
192
N/A
253
+32%
279
+10%
281
+1%
407
+45%
540
+32%
549
+2%
533
-3%
588
+10%
713
+21%
877
+23%
1 053
+20%
1 191
+13%
833
-30%
1 877
+125%
2 132
+14%
2 243
+5%
2 325
+4%
2 379
+2%
2 527
+6%
2 662
+5%
2 777
+4%
2 902
+5%
3 367
+16%
3 594
+7%
4 998
+39%
2 865
-43%
4 489
+57%
1 537
-66%
3 503
+128%
3 624
+3%
3 380
-7%
3 502
+4%
3 652
+4%
3 800
+4%
Gross Profit
Cost of Revenue
(57)
(77)
(92)
(89)
(117)
(159)
(158)
(155)
(184)
(227)
(273)
(337)
(398)
(260)
(600)
(741)
(795)
(828)
(870)
(908)
(931)
(967)
(1 020)
(1 072)
(1 026)
(1 602)
(1 072)
(1 670)
(528)
(1 230)
(1 272)
(1 241)
(1 334)
(1 380)
(1 414)
Gross Profit
135
N/A
177
+31%
187
+6%
192
+3%
291
+51%
381
+31%
390
+2%
379
-3%
404
+7%
485
+20%
603
+24%
716
+19%
794
+11%
574
-28%
1 277
+123%
1 391
+9%
1 449
+4%
1 498
+3%
1 509
+1%
1 619
+7%
1 731
+7%
1 810
+5%
1 883
+4%
2 295
+22%
2 567
+12%
3 396
+32%
1 793
-47%
2 819
+57%
1 009
-64%
2 272
+125%
2 352
+4%
2 138
-9%
2 168
+1%
2 272
+5%
2 385
+5%
Operating Income
Operating Expenses
(15)
(22)
(10)
(15)
(10)
(7)
(7)
(3)
3
1
(8)
(13)
1
(38)
(89)
(96)
260
(117)
604
(154)
961
(264)
687
2 807
(144)
(202)
(110)
(190)
(72)
(160)
(178)
(358)
(331)
(205)
(299)
Selling, General & Administrative
(22)
(25)
(25)
(26)
(24)
(28)
(33)
(31)
(30)
(44)
(71)
(85)
(79)
(38)
(89)
(96)
(105)
(117)
(151)
(154)
(260)
(280)
(227)
(208)
(148)
(205)
(113)
(193)
(72)
(160)
(178)
(358)
(331)
(205)
(299)
Other Operating Expenses
6
3
16
12
14
21
26
28
32
45
64
72
79
0
0
0
365
0
754
0
1 221
16
914
3 015
3
3
3
3
0
0
0
0
0
0
0
Operating Income
120
N/A
155
+29%
177
+14%
178
+0%
280
+58%
374
+33%
383
+2%
375
-2%
407
+8%
486
+20%
596
+23%
704
+18%
794
+13%
535
-33%
1 187
+122%
1 295
+9%
1 709
+32%
1 381
-19%
2 113
+53%
1 465
-31%
2 692
+84%
1 546
-43%
2 570
+66%
5 102
+99%
2 423
-53%
3 194
+32%
1 683
-47%
2 629
+56%
937
-64%
2 112
+125%
2 174
+3%
1 780
-18%
1 837
+3%
2 067
+13%
2 087
+1%
Pre-Tax Income
Interest Income Expense
415
103
516
(401)
(151)
(26)
73
(59)
700
730
308
305
942
1 659
4 394
4 547
2 233
1 088
219
6 042
(10 276)
(14 415)
(464)
(38)
(6 063)
(7 575)
(1 278)
(280)
197
1 802
887
2 888
2 593
513
549
Non-Reccuring Items
(1)
403
(3)
328
2
152
16
216
37
25
0
0
0
3
207
230
105
83
3
3 538
3 412
(128)
2 581
0
0
0
0
27
775
0
0
(825)
(234)
451
(440)
Total Other Income
0
(0)
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
533
N/A
660
+24%
691
+5%
105
-85%
131
+25%
499
+282%
471
-6%
532
+13%
1 143
+115%
1 241
+9%
904
-27%
1 009
+12%
1 737
+72%
2 197
+26%
5 789
+164%
6 072
+5%
4 047
-33%
2 552
-37%
2 335
-9%
11 046
+373%
(4 172)
N/A
(12 997)
-212%
4 686
N/A
5 064
+8%
(3 640)
N/A
(4 381)
-20%
404
N/A
2 376
+487%
1 908
-20%
3 914
+105%
3 061
-22%
3 844
+26%
4 196
+9%
3 030
-28%
2 195
-28%
Net Income
Tax Provision
(138)
(183)
(146)
31
11
(68)
(20)
(58)
(150)
(146)
(134)
(164)
(525)
(131)
(305)
(68)
(60)
(215)
7
29
867
803
(104)
(11)
52
59
(62)
(61)
(111)
3
102
(14)
(50)
(62)
16
Income from Continuing Operations
396
477
545
136
141
431
451
474
994
1 095
770
845
1 212
2 066
5 484
6 004
3 987
2 337
2 343
11 075
(3 305)
(12 194)
4 582
5 052
(3 588)
(4 322)
342
2 314
1 797
3 916
3 163
3 830
4 146
2 969
2 211
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(17)
(41)
(64)
(48)
167
172
(15)
(37)
7
15
112
56
15
(64)
(88)
(127)
157
174
257
240
(120)
Net Income (Common)
396
N/A
477
+21%
545
+14%
136
-75%
141
+4%
431
+205%
451
+5%
474
+5%
994
+110%
1 095
+10%
770
-30%
845
+10%
1 212
+43%
2 068
+71%
5 468
+164%
5 964
+9%
3 923
-34%
2 289
-42%
2 510
+10%
11 247
+348%
(3 320)
N/A
(12 231)
-268%
4 590
N/A
5 067
+10%
(3 678)
N/A
(4 469)
-21%
213
N/A
2 106
+887%
1 789
-15%
3 789
+112%
2 785
-27%
3 529
+27%
4 054
+15%
2 880
-29%
2 162
-25%
EPS (Diluted)
2.65
N/A
2.94
+11%
3.25
+11%
0.6
-82%
0.59
-2%
1.7
+188%
1.76
+4%
1.84
+5%
3.83
+108%
4.17
+9%
2.83
-32%
2.99
+6%
4.25
+42%
6.29
+48%
16.3
+159%
15.73
-3%
10.24
-35%
5.77
-44%
7.14
+24%
30.77
+331%
-9
N/A
-33.03
-267%
12.46
N/A
13.95
+12%
-10.14
N/A
-12.37
-22%
0.58
N/A
5.81
+902%
4.97
-14%
10.78
+117%
8.2
-24%
10.46
+28%
12.07
+15%
8.58
-29%
6.44
-25%

See Also

Summary
RES intrinsic value, competitors valuation, and company profile.
DCF Valuation
RES stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RES stock valuation using valuation multiples.
Wall Street Estimates
RES price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RES stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.