R

Redefine Properties Ltd
JSE:RDF

Watchlist Manager
Redefine Properties Ltd
JSE:RDF
Watchlist
Price: 479 Zac 0.84% Market Closed
Market Cap: 31.1B Zac
Have any thoughts about
Redefine Properties Ltd?
Write Note

Income Statement

Earnings Waterfall
Redefine Properties Ltd

Revenue
10.3B ZAR
Cost of Revenue
-4.1B ZAR
Gross Profit
6.2B ZAR
Operating Expenses
-535.4m ZAR
Operating Income
5.7B ZAR
Other Expenses
-3.9B ZAR
Net Income
1.7B ZAR

Income Statement
Redefine Properties Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Feb-2004 Aug-2004 Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Revenue
Revenue
384
N/A
421
+10%
429
+2%
439
+2%
468
+7%
528
+13%
650
+23%
830
+28%
905
+9%
923
+2%
971
+5%
1 132
+17%
2 124
+88%
3 137
+48%
3 335
+6%
3 497
+5%
3 414
-2%
3 024
-11%
3 059
+1%
3 405
+11%
3 998
+17%
5 594
+40%
6 525
+17%
6 649
+2%
6 802
+2%
6 647
-2%
6 927
+4%
7 794
+13%
8 139
+4%
8 441
+4%
8 903
+5%
8 791
-1%
9 214
+5%
8 456
-8%
6 973
-18%
7 157
+3%
7 355
+3%
8 244
+12%
9 530
+16%
9 909
+4%
10 306
+4%
Gross Profit
Cost of Revenue
(65)
(78)
(71)
(61)
(59)
(56)
(69)
(87)
(102)
(106)
(118)
(130)
(342)
(538)
(579)
(733)
(861)
(556)
(382)
(468)
(598)
(1 908)
(2 507)
(2 085)
(2 206)
(2 241)
(2 280)
(2 498)
(2 642)
(2 638)
(2 772)
(2 936)
(3 137)
(2 818)
(2 664)
(2 981)
(3 035)
(3 368)
(3 792)
(4 003)
(4 110)
Gross Profit
319
N/A
342
+7%
358
+5%
377
+5%
409
+8%
472
+15%
581
+23%
743
+28%
803
+8%
817
+2%
853
+4%
1 001
+17%
1 782
+78%
2 600
+46%
2 756
+6%
2 764
+0%
2 553
-8%
2 468
-3%
2 677
+8%
2 936
+10%
3 400
+16%
3 687
+8%
4 018
+9%
4 564
+14%
4 596
+1%
4 406
-4%
4 647
+5%
5 296
+14%
5 497
+4%
5 803
+6%
6 132
+6%
5 856
-4%
6 077
+4%
5 638
-7%
4 309
-24%
4 176
-3%
4 320
+3%
4 875
+13%
5 738
+18%
5 906
+3%
6 195
+5%
Operating Income
Operating Expenses
(18)
(18)
(20)
(23)
(28)
(36)
(47)
(56)
(107)
(104)
(58)
(93)
(169)
(244)
(323)
(256)
(194)
(182)
(153)
(165)
(196)
(265)
(145)
(161)
(208)
(193)
(243)
(249)
(288)
(263)
(287)
(371)
(577)
(1 541)
(1 175)
(400)
(104)
(67)
(383)
(528)
(535)
Selling, General & Administrative
(18)
(18)
(20)
(23)
(28)
(36)
(47)
(56)
(63)
(60)
(58)
(93)
(120)
(136)
(215)
(159)
(95)
(119)
(109)
(123)
(154)
(202)
(214)
(229)
(209)
(210)
(217)
(260)
(292)
(365)
(419)
(376)
(412)
(815)
(884)
(366)
(140)
(225)
(532)
(648)
(626)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(49)
(108)
(108)
(97)
(99)
(63)
(44)
(42)
(42)
(63)
(63)
(63)
(63)
(63)
(63)
(63)
(63)
(63)
(63)
(63)
(346)
(314)
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
(44)
(44)
0
0
0
0
0
0
0
0
0
0
0
0
132
130
64
80
37
74
66
165
194
67
180
(412)
(291)
(34)
37
159
149
120
90
Operating Income
301
N/A
324
+8%
339
+4%
355
+5%
381
+7%
436
+14%
534
+22%
687
+29%
697
+1%
712
+2%
795
+12%
909
+14%
1 613
+78%
2 356
+46%
2 433
+3%
2 509
+3%
2 359
-6%
2 286
-3%
2 524
+10%
2 771
+10%
3 205
+16%
3 422
+7%
3 873
+13%
4 403
+14%
4 388
0%
4 212
-4%
4 405
+5%
5 047
+15%
5 209
+3%
5 541
+6%
5 844
+5%
5 484
-6%
5 499
+0%
4 098
-25%
3 134
-24%
3 776
+20%
4 216
+12%
4 809
+14%
5 355
+11%
5 378
+0%
5 660
+5%
Pre-Tax Income
Interest Income Expense
(182)
(178)
(163)
(243)
171
66
116
463
(451)
(908)
(1 368)
(1 376)
(384)
(1 011)
(2 058)
(2 249)
(2 065)
(685)
(802)
(1 244)
(409)
(660)
409
1 037
(253)
483
2 839
(320)
1 358
2 502
(712)
(1 488)
(4 587)
(12 379)
(10 019)
(1 035)
(35)
3 214
1 314
(3 771)
(3 942)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(64)
(64)
(849)
(849)
0
0
0
0
724
0
0
(111)
(2)
216
(1 074)
(1 728)
(893)
(545)
(459)
(6 183)
(7 960)
(971)
923
(250)
720
826
(16)
(15)
Gain/Loss on Disposition of Assets
28
193
577
834
659
325
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(15)
(28)
(13)
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
147
N/A
339
+130%
738
+118%
917
+24%
1 198
+31%
827
-31%
669
-19%
1 149
+72%
246
-79%
(196)
N/A
(573)
-193%
(468)
+18%
1 229
N/A
1 280
+4%
311
-76%
(589)
N/A
(555)
+6%
1 601
N/A
1 722
+8%
1 528
-11%
2 796
+83%
3 486
+25%
4 281
+23%
5 440
+27%
4 024
-26%
4 693
+17%
7 460
+59%
3 654
-51%
4 838
+32%
7 150
+48%
4 587
-36%
3 537
-23%
(5 271)
N/A
(16 241)
-208%
(7 856)
+52%
3 663
N/A
3 930
+7%
8 743
+122%
7 494
-14%
1 590
-79%
1 704
+7%
Net Income
Tax Provision
0
0
0
28
(108)
(162)
(243)
(364)
(91)
43
86
177
(80)
(200)
24
26
(370)
(505)
(249)
1 390
1 462
31
(40)
171
312
(88)
(353)
(240)
(242)
(533)
(287)
(43)
(49)
13
(533)
(849)
(315)
(8)
(166)
(130)
(1)
Income from Continuing Operations
147
339
738
946
1 090
665
425
785
155
(152)
(486)
(291)
1 149
1 080
335
(563)
(926)
1 096
1 473
2 917
4 258
3 517
4 241
5 610
4 336
4 605
7 107
3 414
4 596
6 617
4 300
3 494
(5 320)
(16 228)
(8 388)
2 814
3 615
8 735
7 328
1 461
1 703
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(6)
(6)
3
(6)
17
(4)
44
620
3
(542)
(227)
(549)
(475)
(319)
(276)
(142)
(45)
(51)
(71)
(68)
(42)
(43)
(152)
(3)
(15)
(18)
110
(118)
(10)
77
(14)
39
Net Income (Common)
147
N/A
339
+130%
738
+118%
946
+28%
1 090
+15%
665
-39%
425
-36%
785
+85%
155
-80%
(158)
N/A
(492)
-211%
(288)
+41%
1 143
N/A
1 097
-4%
331
-70%
(519)
N/A
(1 201)
-131%
342
N/A
2 013
+488%
3 620
+80%
4 061
+12%
3 408
-16%
3 922
+15%
5 334
+36%
4 193
-21%
4 566
+9%
7 048
+54%
3 329
-53%
4 529
+36%
6 575
+45%
4 257
-35%
3 342
-22%
(5 322)
N/A
(16 628)
-212%
(8 792)
+47%
2 731
N/A
3 319
+22%
8 691
+162%
7 357
-15%
1 447
-80%
1 742
+20%
EPS (Diluted)
0.32
N/A
0.74
+131%
1.47
+99%
1.88
+28%
2.17
+15%
1.25
-42%
0.61
-51%
0.96
+57%
0.19
-80%
-0.17
N/A
-0.55
-224%
-0.24
+56%
0.43
N/A
0.41
-5%
0.12
-71%
-0.2
N/A
-0.44
-120%
0.12
N/A
0.72
+500%
1.25
+74%
1.35
+8%
0.93
-31%
1.03
+11%
1.43
+39%
0.94
-34%
1.01
+7%
1.45
+44%
0.66
-54%
0.85
+29%
1.23
+45%
0.79
-36%
0.62
-22%
-0.98
N/A
-3.06
-212%
-1.61
+47%
0.5
N/A
0.59
+18%
1.42
+141%
1.1
-23%
0.21
-81%
0.26
+24%

See Also

Discover More