R

Royal Bafokeng Platinum Ltd
JSE:RBP

Watchlist Manager
Royal Bafokeng Platinum Ltd
JSE:RBP
Watchlist
Price: 12 750 Zac
Market Cap: 36.7B Zac
Have any thoughts about
Royal Bafokeng Platinum Ltd?
Write Note

Income Statement

Earnings Waterfall
Royal Bafokeng Platinum Ltd

Revenue
13.5B ZAR
Cost of Revenue
-12.5B ZAR
Gross Profit
1.1B ZAR
Operating Expenses
-66.9m ZAR
Operating Income
1B ZAR
Other Expenses
-239.6m ZAR
Net Income
768.5m ZAR

Income Statement
Royal Bafokeng Platinum Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
2 107
N/A
2 629
+25%
2 975
+13%
2 770
-7%
2 865
+3%
3 108
+8%
3 251
+5%
3 530
+9%
3 768
+7%
3 364
-11%
3 045
-9%
3 269
+7%
3 342
+2%
3 289
-2%
3 499
+6%
3 564
+2%
3 627
+2%
5 131
+41%
7 492
+46%
8 935
+19%
13 379
+50%
18 358
+37%
16 429
-11%
15 018
-9%
15 911
+6%
13 543
-15%
Gross Profit
Cost of Revenue
(1 623)
(2 109)
(2 409)
(2 380)
(2 526)
(2 594)
(2 624)
(2 751)
(2 898)
(2 975)
(3 059)
(3 103)
(3 102)
(3 225)
(3 187)
(3 108)
(3 317)
(4 927)
(6 811)
(7 082)
(7 949)
(8 986)
(9 637)
(10 616)
(11 669)
(12 468)
Gross Profit
484
N/A
520
+8%
566
+9%
390
-31%
340
-13%
514
+51%
627
+22%
778
+24%
869
+12%
389
-55%
(14)
N/A
166
N/A
241
+45%
64
-73%
312
+388%
456
+46%
310
-32%
203
-34%
681
+235%
1 853
+172%
5 431
+193%
9 372
+73%
6 791
-28%
4 402
-35%
4 242
-4%
1 075
-75%
Operating Income
Operating Expenses
(59)
(62)
(50)
(68)
(35)
(23)
(28)
(68)
(112)
(99)
(95)
(78)
(68)
(54)
(108)
(140)
(56)
0
(165)
261
(466)
(98)
397
149
(38)
(67)
Selling, General & Administrative
(61)
(98)
(104)
(110)
(102)
(100)
(104)
(122)
(136)
(148)
(163)
(148)
(154)
(187)
(203)
(251)
(283)
(307)
(325)
(330)
(262)
(251)
(362)
(387)
(347)
(416)
Depreciation & Amortization
0
0
0
0
0
0
(1)
0
(1)
0
(1)
0
(2)
0
(5)
0
(1)
0
(2)
0
(1)
0
(1)
0
(1)
0
Other Operating Expenses
2
35
55
42
67
77
78
54
25
49
69
70
88
133
99
112
228
307
162
591
(202)
153
760
536
310
350
Operating Income
425
N/A
458
+8%
517
+13%
322
-38%
305
-5%
492
+61%
600
+22%
711
+19%
757
+6%
289
-62%
(109)
N/A
88
N/A
173
+96%
10
-94%
204
+2 004%
317
+55%
254
-20%
204
-20%
517
+154%
2 114
+309%
4 965
+135%
9 274
+87%
7 189
-22%
4 551
-37%
4 205
-8%
1 008
-76%
Pre-Tax Income
Interest Income Expense
2 898
2 932
58
63
60
46
43
57
95
109
87
67
92
79
143
84
96
(159)
(307)
(408)
47
(798)
(148)
532
456
803
Non-Reccuring Items
0
0
0
0
0
(12)
(26)
(14)
(4)
0
(4 492)
(4 494)
(3)
(58)
(913)
(883)
(26)
0
(70)
(74)
25
22
21
(12)
(228)
(231)
Total Other Income
(2)
0
0
(2)
(3)
(2)
(4)
0
(4)
0
(6)
0
(7)
0
(6)
0
(7)
(3)
(16)
(17)
(13)
(12)
(11)
(13)
(12)
(12)
Pre-Tax Income
3 323
N/A
3 390
+2%
574
-83%
383
-33%
361
-6%
523
+45%
613
+17%
754
+23%
845
+12%
398
-53%
(4 520)
N/A
(4 339)
+4%
255
N/A
31
-88%
(573)
N/A
(482)
+16%
316
N/A
42
-87%
124
+194%
1 616
+1 207%
5 023
+211%
8 485
+69%
7 051
-17%
5 058
-28%
4 421
-13%
1 568
-65%
Net Income
Tax Provision
(172)
(171)
(164)
(102)
(86)
(138)
(165)
(213)
(246)
(229)
753
896
8
(12)
(84)
(138)
(61)
39
(60)
(518)
(1 494)
(933)
(541)
(1 229)
(1 101)
(799)
Income from Continuing Operations
3 151
3 219
411
281
276
385
448
541
599
169
(3 767)
(3 443)
263
19
(657)
(620)
256
81
64
1 098
3 529
7 552
6 510
3 830
3 321
769
Income to Minority Interest
(2)
(79)
(137)
(109)
(105)
(142)
(164)
(194)
(158)
(51)
722
663
(94)
(29)
(96)
(128)
(100)
(66)
0
0
0
0
0
0
0
0
Net Income (Common)
3 149
N/A
3 140
0%
273
-91%
172
-37%
170
-1%
243
+43%
284
+17%
348
+22%
441
+27%
118
-73%
(3 045)
N/A
(2 779)
+9%
168
N/A
(11)
N/A
(753)
-7 069%
(748)
+1%
156
N/A
15
-90%
64
+322%
1 098
+1 613%
3 529
+221%
7 552
+114%
6 510
-14%
3 830
-41%
3 321
-13%
769
-77%
EPS (Diluted)
20.07
N/A
17.79
-11%
1.54
-91%
0.97
-37%
0.96
-1%
1.37
+43%
1.6
+17%
1.82
+14%
2.24
+23%
0.58
-74%
-14.93
N/A
-13.62
+9%
0.82
N/A
-0.05
N/A
-3.67
-7 240%
-3.64
+1%
0.69
N/A
0.06
-91%
0.21
+250%
3.81
+1 714%
12.12
+218%
27.56
+127%
22.71
-18%
13.24
-42%
11.47
-13%
2.65
-77%