P

Pick N Pay Stores Ltd
JSE:PIK

Watchlist Manager
Pick N Pay Stores Ltd
JSE:PIK
Watchlist
Price: 2 601 Zac -0.73%
Market Cap: 26.9B Zac
Have any thoughts about
Pick N Pay Stores Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Pick N Pay Stores Ltd

Rotate your device to view
Cash Flow Statement
Currency: ZAR
Feb-2004 Aug-2004 Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Mar-2013 Sep-2013 Mar-2014 Aug-2014 Mar-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Mar-2019 Sep-2019 Mar-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Operating Cash Flow
Net Income
752
799
896
932
1 045
1 123
1 271
1 415
1 517
1 616
1 696
1 728
1 639
1 636
1 418
1 190
1 275
1 071
852
882
1 010
1 079
1 240
1 316
1 516
1 608
1 736
1 581
1 820
2 477
3 055
3 187
3 148
2 846
2 708
2 870
2 887
3 092
3 048
1 827
385
Depreciation & Amortization
320
287
305
333
325
337
426
486
482
527
616
625
633
686
733
772
808
856
896
789
948
698
870
743
941
992
982
1 009
1 088
1 907
2 763
2 863
2 931
3 117
3 112
3 247
3 319
3 381
3 565
3 774
4 029
Other Non-Cash Items
0
17
69
90
73
73
75
53
90
157
50
34
39
61
117
34
(182)
(119)
154
169
151
160
204
229
279
321
355
354
332
261
238
278
37
80
253
135
72
15
61
98
20
Cash Taxes Paid
284
217
341
545
566
646
450
334
504
495
568
457
458
526
526
476
462
366
312
340
270
293
285
299
336
400
469
313
320
485
817
895
487
120
425
594
404
511
458
454
454
Cash Interest Paid
47
43
33
34
38
43
49
53
79
104
108
93
86
105
111
123
135
129
131
140
144
130
119
115
117
156
219
291
331
983
1 628
1 590
1 702
1 709
1 816
1 905
1 705
1 699
1 877
2 126
2 354
Change in Working Capital
(155)
(218)
(628)
(831)
(831)
(844)
(686)
(882)
(1 643)
(1 242)
(1 109)
(1 232)
(1 348)
(1 959)
(2 251)
(974)
(673)
(1 469)
(1 984)
(587)
16
(476)
(586)
(596)
(253)
(1 066)
(2 245)
(1 832)
(1 453)
(2 069)
(3 677)
(3 376)
(2 606)
(1 039)
(2 081)
(3 935)
(3 109)
(4 040)
(3 957)
(2 118)
(1 955)
Cash from Operating Activities
917
N/A
904
-1%
642
-29%
524
-18%
612
+17%
689
+13%
1 087
+58%
1 072
-1%
446
-58%
1 058
+137%
1 252
+18%
1 155
-8%
962
-17%
423
-56%
17
-96%
1 022
+5 771%
1 228
+20%
339
-72%
(82)
N/A
1 399
N/A
2 125
+52%
1 660
-22%
1 727
+4%
1 847
+7%
2 484
+34%
1 854
-25%
827
-55%
1 112
+35%
1 786
+61%
2 575
+44%
2 379
-8%
2 952
+24%
3 510
+19%
4 921
+40%
3 992
-19%
2 317
-42%
3 169
+37%
2 447
-23%
2 717
+11%
3 581
+32%
2 478
-31%
Investing Cash Flow
Capital Expenditures
(401)
(352)
(421)
(588)
(836)
(868)
(1 047)
(1 083)
(852)
(797)
(1 003)
(986)
(1 019)
(1 210)
(1 246)
(1 340)
(1 611)
(1 522)
(1 214)
(1 192)
(1 172)
(963)
(1 057)
(1 263)
(1 709)
(1 922)
(1 870)
(1 812)
(1 547)
(1 491)
(1 450)
(1 550)
(1 745)
(1 432)
(1 285)
(1 842)
(2 078)
(2 400)
(3 633)
(4 226)
(3 444)
Other Items
76
122
(28)
(32)
(47)
(68)
(56)
(98)
29
123
161
263
96
(142)
(95)
(71)
1 305
1 437
97
22
(48)
(113)
43
48
(50)
(13)
70
26
(44)
358
621
411
395
264
141
345
572
390
109
731
1 093
Cash from Investing Activities
(325)
N/A
(231)
+29%
(449)
-94%
(620)
-38%
(883)
-42%
(936)
-6%
(1 103)
-18%
(1 181)
-7%
(823)
+30%
(675)
+18%
(842)
-25%
(723)
+14%
(923)
-28%
(1 352)
-46%
(1 341)
+1%
(1 411)
-5%
(306)
+78%
(85)
+72%
(1 117)
-1 217%
(1 171)
-5%
(1 219)
-4%
(1 076)
+12%
(1 014)
+6%
(1 215)
-20%
(1 759)
-45%
(1 935)
-10%
(1 800)
+7%
(1 787)
+1%
(1 591)
+11%
(1 133)
+29%
(829)
+27%
(1 139)
-37%
(1 350)
-19%
(1 168)
+13%
(1 145)
+2%
(1 498)
-31%
(1 507)
-1%
(2 010)
-33%
(3 524)
-75%
(3 495)
+1%
(2 350)
+33%
Financing Cash Flow
Net Issuance of Common Stock
(17)
(26)
(231)
(274)
(107)
(227)
(178)
(264)
(174)
133
10
(18)
(44)
(67)
(65)
(28)
(12)
(46)
(75)
(56)
(44)
(156)
(155)
(86)
(126)
(257)
(337)
(485)
(422)
(280)
(311)
(207)
(87)
0
0
(114)
(114)
(90)
(90)
0
0
Net Issuance of Debt
(88)
(147)
(113)
65
4
(80)
(39)
488
484
(3)
(1)
0
1
(18)
(33)
386
788
377
(261)
143
281
(821)
(701)
(245)
(255)
(401)
(396)
(7)
395
279
(872)
(1 146)
(1 877)
(582)
719
(581)
(1 388)
(2 264)
(3 543)
(169)
881
Other
0
0
0
0
0
0
0
0
0
0
0
1
(10)
(1)
10
12
0
0
0
0
0
0
0
0
0
0
0
0
0
95
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(105)
N/A
(173)
-65%
(344)
-99%
(209)
+39%
(103)
+51%
(308)
-200%
(217)
+30%
224
N/A
310
+39%
130
-58%
8
-94%
(17)
N/A
(53)
-202%
(86)
-63%
(88)
-2%
370
N/A
776
+110%
319
-59%
(336)
N/A
87
N/A
237
+173%
(977)
N/A
(855)
+12%
(331)
+61%
(381)
-15%
(658)
-73%
(734)
-12%
(492)
+33%
(27)
+95%
94
N/A
(1 183)
N/A
(1 449)
-22%
(1 964)
-36%
(581)
+70%
719
N/A
(695)
N/A
(1 502)
-116%
(2 354)
-57%
(3 633)
-54%
(169)
+95%
881
N/A
Change in Cash
Effect of Foreign Exchange Rates
(20)
0
(22)
(26)
(11)
(4)
(3)
1
21
7
(10)
2
(4)
(19)
(76)
(147)
6
79
(7)
(19)
(2)
18
3
13
15
(4)
(14)
2
(2)
7
8
(10)
(1)
4
0
8
1
(1)
12
8
(2)
Net Change in Cash
467
N/A
501
+7%
(174)
N/A
(332)
-91%
(384)
-16%
(559)
-45%
(236)
+58%
115
N/A
(46)
N/A
520
N/A
410
-21%
416
+2%
(18)
N/A
(1 033)
-5 804%
(1 487)
-44%
(167)
+89%
1 704
N/A
653
-62%
(1 542)
N/A
296
N/A
1 140
+286%
(375)
N/A
(140)
+63%
314
N/A
358
+14%
(743)
N/A
(1 721)
-132%
(1 165)
+32%
167
N/A
1 543
+823%
374
-76%
354
-5%
194
-45%
3 175
+1 536%
3 566
+12%
132
-96%
162
+22%
(1 917)
N/A
(4 428)
-131%
(76)
+98%
1 007
N/A
Free Cash Flow
Free Cash Flow
516
N/A
552
+7%
221
-60%
(65)
N/A
(225)
-248%
(179)
+20%
40
N/A
(11)
N/A
(406)
-3 526%
261
N/A
250
-4%
169
-32%
(57)
N/A
(787)
-1 279%
(1 228)
-56%
(319)
+74%
(383)
-20%
(1 183)
-209%
(1 295)
-10%
207
N/A
953
+362%
697
-27%
670
-4%
584
-13%
775
+33%
(68)
N/A
(1 043)
-1 434%
(700)
+33%
239
N/A
1 084
+353%
928
-14%
1 402
+51%
1 765
+26%
3 489
+98%
2 707
-22%
475
-82%
1 091
+130%
48
-96%
(916)
N/A
(646)
+30%
(966)
-50%

See Also

Discover More