N

Ninety One Ltd
JSE:NY1

Watchlist Manager
Ninety One Ltd
JSE:NY1
Watchlist
Price: 2 954 Zac -2.51% Market Closed
Market Cap: 53.9B Zac

Relative Value

There is not enough data to reliably calculate the relative value of NY1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NY1 Relative Value
Base Case
Not Available
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

NY1 Competitors Multiples
Ninety One Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Ninety One Ltd
JSE:NY1
53.9B Zac 0 0 0 0
US
Blackstone Inc
NYSE:BX
167.4B USD 12.7 60.3 25.6 25.8
US
BlackRock Inc
NYSE:BLK
132.7B USD 6.5 20.8 16.2 17.1
US
KKR & Co Inc
NYSE:KKR
98.1B USD 4.3 31.9 148.9 148.9
CA
Brookfield Corp
NYSE:BN
77.9B USD 0.9 164.7 10.3 15.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
109.2B CAD 148.3 172 1 141.3 1 141.3
CA
Brookfield Asset Management Inc
NYSE:BAM
77B USD 147.5 171.1 1 135.1 1 135.1
LU
Reinet Investments SCA
JSE:RNI
61.2B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
58.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.9B USD 3.1 13.1 56.8 0
US
Ameriprise Financial Inc
NYSE:AMP
45.5B USD 2.5 13.4 15 15
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
N
Ninety One Ltd
JSE:NY1
Average EV/EBITDA: 318.6
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
25.6
23%
1.1
US
BlackRock Inc
NYSE:BLK
16.2
3%
5.4
US
KKR & Co Inc
NYSE:KKR
148.9
111%
1.3
CA
Brookfield Corp
NYSE:BN
10.3
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
1 141.3
307%
3.7
CA
Brookfield Asset Management Inc
NYSE:BAM
1 135.1
307%
3.7
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
56.8
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
15
6%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
N
Ninety One Ltd
JSE:NY1
Average EV/EBIT: 356.9
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
25.8
25%
1
US
BlackRock Inc
NYSE:BLK
17.1
4%
4.3
US
KKR & Co Inc
NYSE:KKR
148.9
117%
1.3
CA
Brookfield Corp
NYSE:BN
15.5
-25%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
1 141.3
308%
3.7
CA
Brookfield Asset Management Inc
NYSE:BAM
1 135.1
308%
3.7
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
15
1%
15