N

Novus Holdings Ltd
JSE:NVS

Watchlist Manager
Novus Holdings Ltd
JSE:NVS
Watchlist
Price: 700 Zac 0.14% Market Closed
Market Cap: 2.2B Zac
Have any thoughts about
Novus Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Novus Holdings Ltd

Revenue
4B ZAR
Cost of Revenue
-2.8B ZAR
Gross Profit
1.2B ZAR
Operating Expenses
-725.4m ZAR
Operating Income
462.3m ZAR
Other Expenses
-135.7m ZAR
Net Income
326.6m ZAR

Income Statement
Novus Holdings Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
4 175
N/A
4 268
+2%
4 312
+1%
4 430
+3%
4 308
-3%
4 311
+0%
4 332
+0%
4 262
-2%
4 112
-4%
3 408
-17%
2 838
-17%
2 838
+0%
3 584
+26%
3 014
-16%
3 715
+23%
3 196
-14%
5 218
+63%
3 962
-24%
4 029
+2%
Gross Profit
Cost of Revenue
(2 915)
(3 087)
(3 207)
(3 243)
(3 181)
(3 244)
(3 388)
(3 439)
(3 344)
(2 792)
(2 298)
(2 258)
(2 819)
(2 280)
(2 913)
(2 595)
(4 036)
(2 825)
(2 841)
Gross Profit
1 260
N/A
1 182
-6%
1 105
-6%
1 188
+7%
1 127
-5%
1 067
-5%
944
-12%
823
-13%
768
-7%
616
-20%
540
-12%
580
+7%
765
+32%
734
-4%
802
+9%
600
-25%
1 182
+97%
1 137
-4%
1 188
+4%
Operating Income
Operating Expenses
(608)
(581)
(577)
(760)
(624)
(1 042)
(651)
(640)
(636)
(1 136)
(571)
(556)
(675)
(531)
(611)
(495)
(917)
(736)
(725)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
(12)
0
(135)
0
0
(2)
0
(581)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
21
0
0
0
0
(155)
0
Other Operating Expenses
(608)
(581)
(577)
(760)
(624)
(1 042)
(651)
(640)
(636)
(1 136)
(559)
(556)
(562)
(531)
(611)
(493)
(917)
0
(725)
Operating Income
652
N/A
601
-8%
529
-12%
428
-19%
503
+18%
26
-95%
294
+1 040%
182
-38%
131
-28%
(520)
N/A
(30)
+94%
24
N/A
90
+272%
203
+126%
191
-6%
105
-45%
265
+151%
401
+51%
462
+15%
Pre-Tax Income
Interest Income Expense
(8)
(12)
(32)
(25)
(40)
(44)
(44)
(55)
(52)
(4)
14
(26)
1
(20)
(14)
(29)
(49)
(15)
10
Non-Reccuring Items
(3)
0
(135)
0
(361)
0
(13)
0
(526)
0
3
0
0
(46)
0
(22)
0
(21)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
Total Other Income
(3)
2
0
0
0
0
1
0
1
9
(3)
(3)
(53)
(1)
(21)
0
0
(5)
(6)
Pre-Tax Income
638
N/A
590
-8%
361
-39%
403
+12%
102
-75%
(18)
N/A
238
N/A
127
-47%
(446)
N/A
(515)
-15%
(16)
+97%
(6)
+64%
41
N/A
136
+232%
157
+15%
55
-65%
217
+296%
360
+66%
466
+29%
Net Income
Tax Provision
(190)
(183)
(105)
(115)
(31)
8
(68)
(39)
102
122
(7)
(16)
(28)
(43)
(47)
5
(52)
(107)
(129)
Income from Continuing Operations
448
406
257
288
71
(10)
170
88
(344)
(392)
(23)
(21)
13
93
110
60
165
253
338
Income to Minority Interest
(3)
0
(0)
(0)
(1)
(1)
1
2
(0)
(0)
(1)
(1)
0
0
0
1
(3)
(11)
(11)
Net Income (Common)
446
N/A
406
-9%
257
-37%
288
+12%
70
-76%
(11)
N/A
172
N/A
90
-47%
(344)
N/A
(393)
-14%
(24)
+94%
(22)
+9%
13
N/A
93
+630%
76
-18%
61
-21%
162
+167%
242
+49%
327
+35%
EPS (Diluted)
1.39
N/A
1.27
-9%
0.8
-37%
0.9
+13%
0.22
-76%
-0.03
N/A
0.56
N/A
0.31
-45%
-1.2
N/A
-1.37
-14%
-0.08
+94%
-0.08
N/A
0.03
N/A
0.3
+900%
0.23
-23%
0.19
-17%
0.51
+168%
0.76
+49%
1.04
+37%

See Also

Discover More