Northam Platinum Holdings Ltd
JSE:NPH
Balance Sheet
Balance Sheet Decomposition
Northam Platinum Holdings Ltd
Northam Platinum Holdings Ltd
Balance Sheet
Northam Platinum Holdings Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
543
|
479
|
9
|
328
|
627
|
1 419
|
926
|
5 137
|
7 213
|
6 690
|
|
| Cash |
543
|
479
|
9
|
328
|
627
|
1 419
|
847
|
417
|
1 266
|
623
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
79
|
4 721
|
5 947
|
6 067
|
|
| Short-Term Investments |
2 452
|
1 204
|
282
|
522
|
1 430
|
2 362
|
41
|
0
|
0
|
0
|
|
| Total Receivables |
425
|
543
|
893
|
624
|
436
|
1 539
|
1 703
|
1 936
|
2 117
|
2 623
|
|
| Accounts Receivables |
160
|
283
|
539
|
427
|
17
|
45
|
95
|
249
|
184
|
395
|
|
| Other Receivables |
266
|
259
|
353
|
197
|
419
|
1 494
|
1 608
|
1 687
|
1 933
|
2 228
|
|
| Inventory |
1 330
|
1 729
|
3 387
|
3 763
|
3 744
|
5 145
|
5 160
|
6 510
|
8 158
|
8 047
|
|
| Other Current Assets |
117
|
149
|
145
|
103
|
130
|
99
|
323
|
261
|
256
|
291
|
|
| Total Current Assets |
4 868
|
4 103
|
4 715
|
5 340
|
6 368
|
10 563
|
8 154
|
13 844
|
17 744
|
17 651
|
|
| PP&E Net |
13 468
|
14 659
|
18 503
|
21 207
|
23 186
|
25 696
|
29 412
|
31 273
|
34 563
|
38 182
|
|
| PP&E Gross |
13 468
|
14 659
|
18 503
|
21 207
|
23 186
|
25 696
|
29 412
|
31 273
|
34 563
|
38 182
|
|
| Accumulated Depreciation |
2 764
|
3 208
|
3 497
|
3 952
|
4 583
|
5 362
|
6 260
|
10 099
|
11 493
|
12 980
|
|
| Note Receivable |
90
|
84
|
87
|
86
|
82
|
83
|
86
|
86
|
85
|
83
|
|
| Long-Term Investments |
408
|
397
|
429
|
310
|
369
|
373
|
18 026
|
13 631
|
692
|
608
|
|
| Other Long-Term Assets |
144
|
393
|
90
|
1
|
662
|
1 236
|
1 674
|
1 442
|
936
|
1 552
|
|
| Total Assets |
18 978
N/A
|
19 636
+3%
|
23 824
+21%
|
26 945
+13%
|
30 668
+14%
|
37 951
+24%
|
57 351
+51%
|
60 275
+5%
|
54 020
-10%
|
58 077
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
363
|
503
|
590
|
917
|
631
|
1 287
|
1 359
|
1 774
|
1 758
|
1 811
|
|
| Accrued Liabilities |
589
|
578
|
1 278
|
924
|
2 169
|
2 370
|
2 474
|
3 541
|
2 379
|
3 091
|
|
| Short-Term Debt |
0
|
0
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
13
|
1 268
|
282
|
661
|
3 761
|
2 283
|
4 284
|
4 190
|
1 166
|
|
| Other Current Liabilities |
212
|
520
|
374
|
494
|
917
|
1 146
|
5 561
|
941
|
1 408
|
1 258
|
|
| Total Current Liabilities |
1 178
|
1 614
|
3 605
|
2 617
|
4 378
|
8 564
|
11 678
|
10 541
|
9 736
|
7 326
|
|
| Long-Term Debt |
8 124
|
8 950
|
11 288
|
14 611
|
13 378
|
5 733
|
10 392
|
10 667
|
6 574
|
11 068
|
|
| Deferred Income Tax |
591
|
586
|
825
|
1 419
|
2 177
|
3 182
|
4 022
|
5 282
|
6 153
|
6 210
|
|
| Other Liabilities |
357
|
393
|
719
|
840
|
1 084
|
1 457
|
1 525
|
1 486
|
1 077
|
1 327
|
|
| Total Liabilities |
10 250
N/A
|
11 544
+13%
|
16 437
+42%
|
19 488
+19%
|
21 017
+8%
|
18 936
-10%
|
27 617
+46%
|
27 975
+1%
|
23 540
-16%
|
25 931
+10%
|
|
| Equity | |||||||||||
| Common Stock |
13 778
|
13 778
|
13 778
|
13 778
|
13 778
|
13 778
|
13 476
|
13 476
|
13 432
|
13 942
|
|
| Retained Earnings |
1 506
|
870
|
165
|
224
|
2 393
|
11 776
|
17 445
|
19 999
|
18 225
|
19 382
|
|
| Treasury Stock |
6 556
|
6 556
|
6 556
|
6 556
|
6 556
|
6 556
|
1 215
|
1 215
|
1 215
|
1 215
|
|
| Other Equity |
0
|
0
|
0
|
11
|
35
|
17
|
28
|
40
|
38
|
37
|
|
| Total Equity |
8 728
N/A
|
8 092
-7%
|
7 387
-9%
|
7 457
+1%
|
9 650
+29%
|
19 015
+97%
|
29 734
+56%
|
32 300
+9%
|
30 480
-6%
|
32 146
+5%
|
|
| Total Liabilities & Equity |
18 978
N/A
|
19 636
+3%
|
23 824
+21%
|
26 945
+13%
|
30 668
+14%
|
37 951
+24%
|
57 351
+51%
|
60 275
+5%
|
54 020
-10%
|
58 077
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
350
|
350
|
350
|
350
|
350
|
350
|
390
|
390
|
390
|
394
|
|