M
MTN Group Ltd
JSE:MTN
MTN Group Ltd
JSE:MTN
Price:
8 040
Zac
-1.71%
Market Closed
Market Cap:
146.9B
Zac
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MTN Alert
MTN Group Ltd
8040
-140 (-1.71%)
| 52 Week Range |
7 270
11 550
|
| Price Target |
|
We'll email you a reminder when the closing price reaches Zac.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
MTN Group Ltd
Income Statement
Earnings Waterfall
MTN Group Ltd
MTN Group Ltd
|
Revenue
|
198.7B
ZAR
|
|
Cost of Revenue
|
-61.3B
ZAR
|
|
Gross Profit
|
137.4B
ZAR
|
|
Operating Expenses
|
-104.5B
ZAR
|
|
Operating Income
|
32.8B
ZAR
|
|
Other Expenses
|
-45.4B
ZAR
|
|
Net Income
|
-12.5B
ZAR
|
Income Statement
MTN Group Ltd
MTN Group Ltd
Currency: ZAR
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
23 871
N/A
|
26 321
+10%
|
28 994
+10%
|
32 452
+12%
|
37 389
+15%
|
51 595
+38%
|
65 592
+27%
|
73 145
+12%
|
85 067
+16%
|
102 526
+21%
|
113 667
+11%
|
111 947
-2%
|
110 667
-1%
|
114 684
+4%
|
115 237
+0%
|
121 884
+6%
|
124 760
+2%
|
121 867
-2%
|
128 158
+5%
|
137 270
+7%
|
144 320
+5%
|
146 930
+2%
|
143 475
-2%
|
147 063
+3%
|
156 874
+7%
|
147 920
-6%
|
133 620
-10%
|
132 869
-1%
|
130 831
-2%
|
134 560
+3%
|
144 288
+7%
|
151 460
+5%
|
163 031
+8%
|
179 361
+10%
|
181 958
+1%
|
181 646
0%
|
192 464
+6%
|
207 003
+8%
|
222 715
+8%
|
221 056
-1%
|
198 695
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 888)
|
(16 061)
|
(16 975)
|
(15 747)
|
(13 790)
|
(18 394)
|
(23 719)
|
(27 425)
|
(31 923)
|
(38 118)
|
(43 180)
|
(43 231)
|
(41 735)
|
(42 191)
|
(43 488)
|
(47 091)
|
(47 934)
|
(46 566)
|
(48 411)
|
(51 529)
|
(54 630)
|
(49 159)
|
(48 663)
|
(51 327)
|
(54 932)
|
(58 369)
|
(55 239)
|
(55 897)
|
(55 213)
|
(47 739)
|
(47 080)
|
(43 947)
|
(45 754)
|
(50 293)
|
(49 964)
|
(47 855)
|
(51 068)
|
(56 197)
|
(61 244)
|
(63 318)
|
(61 340)
|
|
| Gross Profit |
8 983
N/A
|
10 260
+14%
|
12 019
+17%
|
16 705
+39%
|
23 599
+41%
|
33 201
+41%
|
41 873
+26%
|
45 720
+9%
|
53 144
+16%
|
64 408
+21%
|
70 487
+9%
|
68 716
-3%
|
68 932
+0%
|
72 493
+5%
|
71 749
-1%
|
74 793
+4%
|
76 826
+3%
|
75 301
-2%
|
79 747
+6%
|
85 741
+8%
|
89 690
+5%
|
97 771
+9%
|
94 812
-3%
|
95 736
+1%
|
101 942
+6%
|
89 551
-12%
|
78 381
-12%
|
76 972
-2%
|
75 618
-2%
|
86 821
+15%
|
97 208
+12%
|
107 513
+11%
|
117 277
+9%
|
129 068
+10%
|
131 994
+2%
|
133 791
+1%
|
141 396
+6%
|
150 806
+7%
|
161 471
+7%
|
157 738
-2%
|
137 355
-13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 376)
|
(3 048)
|
(2 955)
|
(6 314)
|
(11 723)
|
(17 107)
|
(21 307)
|
(22 848)
|
(27 231)
|
(34 001)
|
(36 802)
|
(37 128)
|
(37 649)
|
(40 356)
|
(38 751)
|
(35 502)
|
(36 149)
|
(38 616)
|
(42 256)
|
(44 589)
|
(45 652)
|
(53 523)
|
(48 118)
|
(68 167)
|
(80 240)
|
(74 844)
|
(56 123)
|
(53 768)
|
(54 775)
|
(65 409)
|
(69 283)
|
(77 030)
|
(82 499)
|
(88 027)
|
(88 307)
|
(88 616)
|
(90 334)
|
(94 319)
|
(102 338)
|
(110 326)
|
(104 511)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(3 094)
|
(6 536)
|
(7 949)
|
(9 162)
|
(9 071)
|
(10 784)
|
(13 274)
|
(14 167)
|
(14 649)
|
(15 136)
|
(14 741)
|
(13 608)
|
(14 805)
|
(15 657)
|
(15 631)
|
(16 765)
|
(16 362)
|
(14 940)
|
(17 174)
|
(17 343)
|
(18 412)
|
(20 688)
|
(19 172)
|
(17 913)
|
(17 194)
|
(16 652)
|
(27 118)
|
(29 056)
|
(29 985)
|
(32 216)
|
(36 228)
|
(36 405)
|
(35 382)
|
(36 420)
|
(39 259)
|
(42 484)
|
(43 678)
|
(41 337)
|
|
| Depreciation & Amortization |
(2 376)
|
(2 748)
|
(2 955)
|
(3 220)
|
(3 947)
|
(6 319)
|
(8 387)
|
(8 973)
|
(10 378)
|
(12 759)
|
(14 346)
|
(14 475)
|
(14 517)
|
(15 368)
|
(15 460)
|
(15 459)
|
(15 475)
|
(15 952)
|
(17 504)
|
(19 278)
|
(21 161)
|
(21 513)
|
(21 377)
|
(23 293)
|
(25 630)
|
(25 736)
|
(24 392)
|
(23 767)
|
(23 378)
|
(24 358)
|
(28 808)
|
(32 458)
|
(34 472)
|
(35 651)
|
(34 789)
|
(34 640)
|
(34 775)
|
(34 618)
|
(37 124)
|
(42 268)
|
(40 443)
|
|
| Other Operating Expenses |
0
|
(300)
|
0
|
0
|
(1 240)
|
(2 839)
|
(3 758)
|
(4 804)
|
(6 069)
|
(7 968)
|
(8 289)
|
(8 004)
|
(7 996)
|
(10 247)
|
(9 683)
|
(5 238)
|
(5 017)
|
(7 033)
|
(7 987)
|
(8 949)
|
(9 551)
|
(14 836)
|
(9 398)
|
(26 462)
|
(33 922)
|
(29 936)
|
(13 818)
|
(12 807)
|
(14 745)
|
(13 933)
|
(11 419)
|
(14 587)
|
(15 811)
|
(16 148)
|
(17 113)
|
(18 594)
|
(19 139)
|
(20 442)
|
(22 730)
|
(24 380)
|
(22 731)
|
|
| Operating Income |
6 607
N/A
|
7 212
+9%
|
9 064
+26%
|
10 391
+15%
|
11 876
+14%
|
16 094
+36%
|
20 566
+28%
|
22 872
+11%
|
25 913
+13%
|
30 407
+17%
|
33 685
+11%
|
31 588
-6%
|
31 283
-1%
|
32 137
+3%
|
32 998
+3%
|
39 291
+19%
|
40 677
+4%
|
36 685
-10%
|
37 491
+2%
|
41 152
+10%
|
44 038
+7%
|
44 248
+0%
|
46 694
+6%
|
27 569
-41%
|
21 702
-21%
|
14 707
-32%
|
22 258
+51%
|
23 204
+4%
|
20 843
-10%
|
21 412
+3%
|
27 925
+30%
|
30 483
+9%
|
34 778
+14%
|
41 041
+18%
|
43 687
+6%
|
45 175
+3%
|
51 062
+13%
|
56 487
+11%
|
59 133
+5%
|
47 412
-20%
|
32 844
-31%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(595)
|
(442)
|
(248)
|
(149)
|
342
|
(1 404)
|
(3 249)
|
(3 165)
|
(3 176)
|
(1 917)
|
(4 050)
|
(5 815)
|
(4 324)
|
(4 042)
|
(2 504)
|
(1 620)
|
(983)
|
(782)
|
752
|
2 197
|
650
|
540
|
225
|
(1 784)
|
(9 129)
|
(10 622)
|
(5 863)
|
(8 427)
|
(9 029)
|
(8 858)
|
(12 495)
|
(14 262)
|
(12 680)
|
(17 265)
|
(18 687)
|
(12 437)
|
(12 730)
|
(14 957)
|
(28 871)
|
(35 488)
|
(45 415)
|
|
| Non-Reccuring Items |
(599)
|
0
|
0
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
5 397
|
0
|
7 759
|
(1 108)
|
(565)
|
(2 900)
|
(2 631)
|
155
|
2 164
|
206
|
946
|
4 525
|
3 554
|
(5 266)
|
(4 240)
|
(1 377)
|
(1 891)
|
(1 103)
|
(900)
|
(3 883)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
878
|
1 374
|
1 348
|
1 771
|
1 723
|
871
|
(2 576)
|
(2 543)
|
290
|
528
|
570
|
719
|
1 756
|
1 377
|
318
|
201
|
1 251
|
1 415
|
744
|
865
|
|
| Pre-Tax Income |
5 413
N/A
|
6 770
+25%
|
8 816
+30%
|
10 201
+16%
|
12 218
+20%
|
14 690
+20%
|
17 317
+18%
|
19 707
+14%
|
22 737
+15%
|
28 490
+25%
|
29 635
+4%
|
25 773
-13%
|
26 959
+5%
|
28 095
+4%
|
30 494
+9%
|
37 640
+23%
|
39 694
+5%
|
35 903
-10%
|
38 243
+7%
|
43 349
+13%
|
44 688
+3%
|
51 063
+14%
|
48 293
-5%
|
34 892
-28%
|
13 236
-62%
|
5 243
-60%
|
14 366
+174%
|
9 570
-33%
|
9 426
-2%
|
15 008
+59%
|
16 164
+8%
|
17 737
+10%
|
27 342
+54%
|
29 086
+6%
|
21 111
-27%
|
28 816
+36%
|
37 156
+29%
|
40 890
+10%
|
30 574
-25%
|
11 768
-62%
|
(15 589)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 101)
|
(1 257)
|
(1 502)
|
(1 759)
|
(2 360)
|
(2 591)
|
(4 309)
|
(7 791)
|
(10 162)
|
(11 355)
|
(10 371)
|
(8 612)
|
(9 554)
|
(11 268)
|
(12 181)
|
(13 853)
|
(14 509)
|
(11 835)
|
(11 566)
|
(12 487)
|
(13 018)
|
(13 361)
|
(12 349)
|
(11 322)
|
(9 799)
|
(8 346)
|
(6 036)
|
(5 020)
|
(5 145)
|
(5 430)
|
(6 069)
|
(6 908)
|
(8 597)
|
(9 439)
|
(10 627)
|
(11 822)
|
(13 937)
|
(17 036)
|
(12 691)
|
(7 751)
|
(1 237)
|
|
| Income from Continuing Operations |
4 312
|
5 513
|
7 314
|
8 442
|
9 858
|
12 099
|
13 008
|
11 916
|
12 575
|
17 135
|
19 264
|
17 161
|
17 405
|
16 827
|
18 313
|
23 787
|
25 185
|
24 068
|
26 677
|
30 862
|
31 670
|
37 702
|
35 944
|
23 570
|
3 437
|
(3 103)
|
8 330
|
4 550
|
4 281
|
9 578
|
10 095
|
10 829
|
18 745
|
19 647
|
10 484
|
16 994
|
23 219
|
23 854
|
17 883
|
4 017
|
(16 826)
|
|
| Income to Minority Interest |
(612)
|
(730)
|
(907)
|
(1 086)
|
(1 209)
|
(1 489)
|
(1 647)
|
(1 308)
|
(1 282)
|
(1 820)
|
(2 559)
|
(2 511)
|
(2 291)
|
(2 527)
|
(2 657)
|
(3 033)
|
(3 287)
|
(3 364)
|
(3 746)
|
(4 111)
|
(4 350)
|
(5 623)
|
(5 355)
|
(3 366)
|
(622)
|
489
|
5
|
(134)
|
(944)
|
(859)
|
(1 187)
|
(1 729)
|
(2 098)
|
(2 625)
|
(2 906)
|
(3 244)
|
(4 105)
|
(4 817)
|
(2 742)
|
75
|
4 293
|
|
| Net Income (Common) |
3 700
N/A
|
4 783
+29%
|
6 407
+34%
|
7 356
+15%
|
8 649
+18%
|
10 610
+23%
|
11 361
+7%
|
10 608
-7%
|
11 293
+6%
|
15 315
+36%
|
16 705
+9%
|
14 650
-12%
|
15 114
+3%
|
14 300
-5%
|
15 656
+9%
|
20 754
+33%
|
21 898
+6%
|
20 704
-5%
|
22 931
+11%
|
26 751
+17%
|
27 320
+2%
|
32 079
+17%
|
30 589
-5%
|
20 204
-34%
|
2 815
-86%
|
(2 614)
N/A
|
8 335
N/A
|
4 416
-47%
|
3 337
-24%
|
8 719
+161%
|
8 908
+2%
|
9 100
+2%
|
16 647
+83%
|
17 022
+2%
|
7 578
-55%
|
13 750
+81%
|
19 114
+39%
|
19 037
0%
|
15 141
-20%
|
4 092
-73%
|
(12 533)
N/A
|
|
| EPS (Diluted) |
2.24
N/A
|
2.88
+29%
|
3.86
+34%
|
4.43
+15%
|
5.14
+16%
|
5.52
+7%
|
6.1
+11%
|
5.7
-7%
|
6.06
+6%
|
8.12
+34%
|
8.96
+10%
|
7.76
-13%
|
8.09
+4%
|
7.72
-5%
|
8.32
+8%
|
11.2
+35%
|
11.8
+5%
|
11.15
-6%
|
12.42
+11%
|
14.52
+17%
|
14.84
+2%
|
17.42
+17%
|
16.71
-4%
|
11.06
-34%
|
1.54
-86%
|
-1.44
N/A
|
4.55
N/A
|
2.41
-47%
|
1.81
-25%
|
4.78
+164%
|
4.89
+2%
|
4.98
+2%
|
9.21
+85%
|
9.36
+2%
|
4.14
-56%
|
7.44
+80%
|
10.3
+38%
|
10.28
0%
|
8.22
-20%
|
2.23
-73%
|
-6.94
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
