MTN Group Ltd
JSE:MTN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 270
11 550
|
Price Target |
|
We'll email you a reminder when the closing price reaches Zac.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
MTN Group Ltd
Current Assets | 121.8B |
Cash & Short-Term Investments | 65.2B |
Receivables | 40.1B |
Other Current Assets | 16.5B |
Non-Current Assets | 264.1B |
Long-Term Investments | 32.2B |
PP&E | 143.5B |
Intangibles | 65.1B |
Other Non-Current Assets | 23.4B |
Current Liabilities | 145.3B |
Accounts Payable | 56.3B |
Short-Term Debt | 868m |
Other Current Liabilities | 88.1B |
Non-Current Liabilities | 126.4B |
Long-Term Debt | 103.8B |
Other Non-Current Liabilities | 22.6B |
Balance Sheet
MTN Group Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
43 098
|
34 177
|
27 375
|
16 009
|
15 222
|
21 739
|
0
|
0
|
0
|
37 545
|
|
Cash Equivalents |
43 098
|
34 177
|
27 375
|
16 009
|
15 222
|
21 739
|
0
|
0
|
0
|
37 545
|
|
Short-Term Investments |
4 375
|
8 009
|
7 858
|
15 222
|
17 290
|
19 706
|
37 488
|
43 682
|
43 315
|
52 784
|
|
Total Receivables |
31 133
|
39 888
|
38 331
|
30 927
|
28 745
|
25 379
|
27 819
|
27 656
|
29 406
|
29 027
|
|
Accounts Receivables |
14 739
|
19 305
|
38 331
|
30 927
|
28 745
|
17 265
|
17 868
|
17 633
|
18 831
|
20 871
|
|
Other Receivables |
16 394
|
20 583
|
0
|
0
|
0
|
8 114
|
9 951
|
10 023
|
10 575
|
8 156
|
|
Inventory |
3 412
|
5 635
|
3 972
|
3 000
|
2 995
|
1 717
|
1 534
|
1 539
|
1 906
|
1 472
|
|
Other Current Assets |
8 449
|
7 723
|
3 043
|
4 556
|
5 392
|
6 903
|
11 929
|
13 435
|
15 230
|
17 008
|
|
Total Current Assets |
90 467
|
95 432
|
80 579
|
69 714
|
69 644
|
75 444
|
109 760
|
125 800
|
134 207
|
137 836
|
|
PP&E Net |
87 546
|
106 702
|
95 633
|
91 786
|
146 074
|
143 296
|
146 732
|
142 726
|
152 871
|
165 404
|
|
PP&E Gross |
87 546
|
106 702
|
0
|
0
|
0
|
143 296
|
146 732
|
142 726
|
152 871
|
165 404
|
|
Accumulated Depreciation |
76 684
|
109 768
|
0
|
0
|
0
|
134 439
|
141 905
|
146 569
|
156 172
|
187 249
|
|
Intangible Assets |
14 393
|
28 656
|
46 473
|
38 330
|
40 331
|
21 314
|
23 494
|
28 149
|
37 047
|
40 287
|
|
Goodwill |
24 160
|
27 231
|
0
|
0
|
0
|
15 552
|
15 575
|
15 611
|
13 230
|
34 526
|
|
Note Receivable |
5 277
|
8 721
|
7 575
|
3 447
|
2 107
|
1 711
|
1 768
|
2 190
|
2 416
|
3 839
|
|
Long-Term Investments |
31 649
|
45 521
|
38 585
|
47 259
|
35 909
|
37 319
|
38 824
|
33 764
|
32 535
|
31 833
|
|
Other Long-Term Assets |
2 128
|
1 604
|
1 721
|
2 298
|
7 459
|
7 675
|
12 789
|
17 558
|
13 045
|
20 989
|
|
Other Assets |
24 160
|
27 231
|
0
|
0
|
0
|
15 552
|
15 575
|
15 611
|
13 230
|
34 526
|
|
Total Assets |
253 685
N/A
|
313 867
+24%
|
270 566
-14%
|
252 834
-7%
|
301 524
+19%
|
302 311
+0%
|
348 942
+15%
|
365 798
+5%
|
385 351
+5%
|
434 714
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
7 451
|
12 430
|
45 111
|
45 199
|
47 696
|
10 352
|
13 136
|
13 290
|
16 758
|
17 714
|
|
Accrued Liabilities |
15 502
|
21 837
|
0
|
0
|
0
|
18 568
|
20 476
|
28 590
|
30 712
|
25 820
|
|
Short-Term Debt |
26
|
38
|
0
|
72
|
255
|
132
|
354
|
469
|
716
|
990
|
|
Current Portion of Long-Term Debt |
13 783
|
22 472
|
19 635
|
9 081
|
15 486
|
19 747
|
23 166
|
21 454
|
21 513
|
37 154
|
|
Other Current Liabilities |
26 923
|
32 742
|
12 881
|
19 741
|
24 613
|
35 040
|
51 167
|
64 125
|
70 324
|
75 124
|
|
Total Current Liabilities |
67 630
|
89 519
|
77 627
|
74 093
|
88 050
|
83 839
|
108 299
|
127 928
|
140 023
|
156 802
|
|
Long-Term Debt |
40 166
|
53 372
|
67 319
|
70 567
|
114 615
|
120 728
|
122 210
|
106 893
|
115 611
|
110 303
|
|
Deferred Income Tax |
11 012
|
13 041
|
9 539
|
7 926
|
9 497
|
10 403
|
9 909
|
9 666
|
4 971
|
5 709
|
|
Minority Interest |
4 925
|
5 469
|
2 889
|
1 532
|
3 427
|
2 203
|
3 352
|
3 935
|
5 151
|
10 978
|
|
Other Liabilities |
1 435
|
6 097
|
9 365
|
4 912
|
1 136
|
1 241
|
2 299
|
6 329
|
5 107
|
11 717
|
|
Total Liabilities |
125 168
N/A
|
167 498
+34%
|
166 739
0%
|
159 030
-5%
|
216 725
+36%
|
218 414
+1%
|
246 069
+13%
|
254 751
+4%
|
270 863
+6%
|
295 509
+9%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
93 823
|
90 787
|
66 278
|
58 024
|
58 448
|
53 496
|
69 846
|
84 626
|
98 681
|
100 443
|
|
Additional Paid In Capital |
40 179
|
40 248
|
36 786
|
36 786
|
36 929
|
36 929
|
36 929
|
37 994
|
38 490
|
38 490
|
|
Other Equity |
5 485
|
15 334
|
763
|
1 006
|
10 578
|
6 528
|
3 902
|
11 573
|
22 683
|
272
|
|
Total Equity |
128 517
N/A
|
146 369
+14%
|
103 827
-29%
|
93 804
-10%
|
84 799
-10%
|
83 897
-1%
|
102 873
+23%
|
111 047
+8%
|
114 488
+3%
|
139 205
+22%
|
|
Total Liabilities & Equity |
253 685
N/A
|
313 867
+24%
|
270 566
-14%
|
252 834
-7%
|
301 524
+19%
|
302 311
+0%
|
348 942
+15%
|
365 798
+5%
|
385 351
+5%
|
434 714
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 822
|
1 823
|
1 797
|
1 797
|
1 798
|
1 798
|
1 799
|
1 803
|
1 806
|
1 806
|