G

Grindrod Ltd
JSE:GND

Watchlist Manager
Grindrod Ltd
JSE:GND
Watchlist
Price: 1 210 Zac 5.86% Market Closed
Market Cap: 8.1B Zac
Have any thoughts about
Grindrod Ltd?
Write Note

Income Statement

Earnings Waterfall
Grindrod Ltd

Revenue
4.9B ZAR
Operating Expenses
-4.4B ZAR
Operating Income
493.6m ZAR
Other Expenses
536m ZAR
Net Income
1B ZAR

Income Statement
Grindrod Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 359
N/A
2 974
+26%
3 590
+21%
7 449
+107%
10 383
+39%
12 507
+20%
14 551
+16%
17 077
+17%
24 038
+41%
33 737
+40%
32 193
-5%
27 692
-14%
30 156
+9%
29 391
-3%
31 771
+8%
35 885
+13%
37 407
+4%
27 262
-27%
12 113
-56%
12 318
+2%
16 927
+37%
13 912
-18%
14 608
+5%
10 192
-30%
9 776
-4%
3 288
-66%
120
-96%
3 059
+2 450%
3 200
+5%
3 467
+8%
3 699
+7%
3 834
+4%
3 796
-1%
3 751
-1%
3 851
+3%
3 417
-11%
3 723
+9%
5 884
+58%
5 875
0%
4 846
-18%
4 855
+0%
Gross Profit
Cost of Revenue
(1 826)
(2 297)
(2 716)
(6 398)
(9 271)
(11 267)
0
0
0
0
(11 619)
(26 257)
(28 836)
(28 208)
(30 770)
0
(18 239)
0
0
0
0
(10 062)
0
(6 324)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
533
N/A
678
+27%
874
+29%
1 051
+20%
1 112
+6%
1 240
+12%
0
N/A
0
N/A
0
N/A
0
N/A
801
N/A
1 435
+79%
1 320
-8%
1 183
-10%
1 001
-15%
0
N/A
547
N/A
0
N/A
0
N/A
0
N/A
0
N/A
3 851
N/A
0
N/A
3 869
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(54)
(75)
(93)
(122)
(143)
(154)
(13 288)
(15 711)
(22 017)
(30 952)
(18 460)
(293)
(303)
(295)
(299)
(35 242)
(18 517)
(26 745)
(11 679)
(11 945)
(16 470)
(3 339)
(13 964)
(3 483)
(9 772)
(2 831)
652
(2 633)
(2 930)
(3 057)
(3 131)
(3 799)
(4 072)
(3 944)
(3 834)
(2 971)
(3 074)
(5 265)
(5 332)
(4 314)
(4 362)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 676)
0
(1 650)
0
0
0
0
0
(403)
1
(560)
(598)
(213)
(225)
(31)
15
(267)
(264)
(92)
(70)
Depreciation & Amortization
(53)
(76)
(96)
(121)
(143)
(154)
(160)
(211)
(243)
(241)
(277)
(293)
(303)
(295)
(299)
(363)
(398)
(413)
(431)
(460)
(499)
(547)
(621)
(675)
(686)
(231)
6
(196)
(313)
(462)
(487)
(501)
(549)
(526)
(492)
(475)
(460)
(486)
(435)
(392)
(383)
Other Operating Expenses
0
0
3
0
0
0
(13 128)
(15 500)
(21 774)
(30 711)
(18 183)
0
0
0
0
(34 879)
(18 119)
(26 332)
(11 248)
(11 485)
(15 971)
(1 115)
(13 342)
(1 157)
(9 086)
(2 600)
646
(2 437)
(2 617)
(2 192)
(2 646)
(2 738)
(2 925)
(3 204)
(3 117)
(2 465)
(2 630)
(4 511)
(4 634)
(3 831)
(3 909)
Operating Income
480
N/A
603
+26%
781
+30%
929
+19%
969
+4%
1 086
+12%
1 263
+16%
1 366
+8%
2 021
+48%
2 785
+38%
2 115
-24%
1 143
-46%
1 017
-11%
888
-13%
702
-21%
643
-8%
651
+1%
517
-21%
434
-16%
374
-14%
458
+22%
512
+12%
644
+26%
386
-40%
4
-99%
457
+11 318%
771
+69%
426
-45%
270
-37%
409
+51%
568
+39%
35
-94%
(276)
N/A
(193)
+30%
16
N/A
446
+2 653%
649
+45%
619
-5%
542
-12%
531
-2%
494
-7%
Pre-Tax Income
Interest Income Expense
(110)
(62)
(36)
2
74
57
(32)
(68)
(91)
(109)
(98)
(15)
66
59
44
70
218
328
432
494
339
959
445
240
(294)
113
250
586
393
316
173
(297)
(303)
94
77
86
384
505
672
873
811
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(195)
0
(1 805)
0
(167)
0
(135)
0
(566)
0
(61)
0
(179)
0
(76)
0
64
0
(144)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
5
0
17
0
76
0
2
0
51
0
0
0
35
0
101
0
Total Other Income
0
0
0
0
0
0
7
4
(1)
(163)
(159)
14
9
14
37
61
276
199
44
479
765
0
(160)
0
(2 324)
0
820
0
(477)
0
3
(238)
(401)
(65)
(562)
(240)
10
(45)
49
0
33
Pre-Tax Income
370
N/A
542
+46%
746
+38%
931
+25%
1 043
+12%
1 143
+10%
1 238
+8%
1 302
+5%
1 928
+48%
2 512
+30%
1 858
-26%
1 142
-39%
1 091
-4%
959
-12%
781
-19%
772
-1%
1 145
+48%
1 046
-9%
910
-13%
1 346
+48%
1 561
+16%
1 270
-19%
930
-27%
(1 178)
N/A
(2 615)
-122%
408
N/A
1 843
+352%
894
-51%
186
-79%
234
+26%
744
+218%
(559)
N/A
(980)
-75%
(291)
+70%
(469)
-61%
217
N/A
1 043
+381%
1 178
+13%
1 263
+7%
1 361
+8%
1 338
-2%
Net Income
Tax Provision
(29)
(48)
(57)
(65)
(90)
(76)
(52)
(16)
(103)
(243)
(210)
(188)
(194)
(114)
(97)
(176)
(221)
(141)
(80)
(104)
(149)
(194)
(217)
(190)
(158)
(195)
(176)
(173)
(226)
(180)
(128)
9
(0)
(120)
(95)
(82)
(171)
(348)
(374)
(302)
(229)
Income from Continuing Operations
340
494
689
866
953
1 067
1 186
1 286
1 826
2 270
1 647
953
897
845
684
596
924
905
830
1 242
1 412
1 076
713
(1 369)
(2 774)
213
1 666
721
(40)
54
616
(550)
(980)
(411)
(564)
135
872
830
888
1 060
1 109
Income to Minority Interest
0
0
1
1
0
6
0
(14)
(11)
(21)
(25)
(11)
(13)
(7)
(8)
(13)
(6)
(11)
(23)
(19)
(18)
(16)
0
3
(12)
(0)
9
(7)
(8)
(8)
(7)
1
42
47
9
(30)
(38)
3
14
2
(3)
Equity Earnings Affiliates
34
53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
374
N/A
546
+46%
727
+33%
852
+17%
909
+7%
1 008
+11%
1 114
+11%
1 196
+7%
1 730
+45%
2 158
+25%
1 537
-29%
873
-43%
824
-6%
780
-5%
622
-20%
531
-15%
862
+62%
836
-3%
761
-9%
1 177
+55%
1 338
+14%
1 001
-25%
611
-39%
(1 426)
N/A
(2 850)
-100%
(1 908)
+33%
(875)
+54%
(583)
+33%
1 922
N/A
2 873
+49%
(58)
N/A
(616)
-958%
(342)
+45%
(415)
-22%
(601)
-45%
176
N/A
985
+461%
601
-39%
660
+10%
988
+50%
1 030
+4%
EPS (Diluted)
0.77
N/A
1.16
+51%
1.53
+32%
1.79
+17%
1.93
+8%
2.15
+11%
2.39
+11%
2.58
+8%
3.74
+45%
4.71
+26%
3.36
-29%
1.92
-43%
1.81
-6%
1.71
-6%
1.37
-20%
1.05
-23%
1.46
+39%
1.41
-3%
1.28
-9%
1.98
+55%
2.15
+9%
1.47
-32%
0.81
-45%
-1.9
N/A
-3.79
-99%
-2.54
+33%
-1.16
+54%
-0.77
+34%
2.55
N/A
3.82
+50%
-0.08
N/A
-0.9
-1 025%
-0.5
+44%
-0.61
-22%
-0.89
-46%
0.26
N/A
1.47
+465%
0.9
-39%
0.98
+9%
1.48
+51%
1.54
+4%

See Also

Discover More