G

Gemfields Group Ltd
JSE:GML

Watchlist Manager
Gemfields Group Ltd
JSE:GML
Watchlist
Price: 145 Zac -10.49%
Market Cap: 1.8B Zac
Have any thoughts about
Gemfields Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Gemfields Group Ltd

Revenue
236.4m USD
Cost of Revenue
-149.3m USD
Gross Profit
87.1m USD
Operating Expenses
-58.7m USD
Operating Income
28.4m USD
Other Expenses
-41m USD
Net Income
-12.6m USD

Income Statement
Gemfields Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
67
N/A
39
-42%
196
+402%
94
-52%
(138)
N/A
(52)
+62%
(33)
+36%
(91)
-174%
21
N/A
200
+854%
62
-69%
(38)
N/A
(141)
-271%
(178)
-26%
50
N/A
6
-87%
82
+1 180%
137
+68%
206
+51%
193
-6%
216
+12%
142
-34%
35
-76%
117
+238%
258
+121%
354
+37%
341
-4%
302
-12%
262
-13%
236
-10%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(44)
(108)
(124)
(115)
(125)
(107)
(59)
(73)
(112)
(142)
(161)
(162)
(161)
(149)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
62
N/A
(38)
N/A
(141)
-271%
(178)
-26%
50
N/A
6
-87%
37
+485%
29
-22%
83
+184%
78
-6%
92
+18%
35
-62%
(24)
N/A
44
N/A
145
+232%
212
+46%
180
-15%
139
-23%
101
-27%
87
-14%
Operating Income
Operating Expenses
(5)
(5)
(38)
(5)
27
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(6)
(10)
(26)
51
(44)
(76)
(46)
(44)
(29)
(30)
(41)
(53)
(58)
(58)
(53)
(59)
Selling, General & Administrative
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(5)
(5)
(6)
(6)
(7)
(6)
(6)
(5)
(32)
(58)
(62)
(59)
(55)
(51)
(30)
(30)
(41)
(49)
(58)
(58)
(52)
(58)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
Other Operating Expenses
(2)
(1)
(33)
(1)
32
(1)
(1)
(1)
(1)
(1)
0
(1)
0
(1)
0
(5)
6
108
18
(17)
8
7
0
0
0
(4)
0
0
1
0
Operating Income
62
N/A
34
-46%
158
+370%
89
-44%
(110)
N/A
(57)
+48%
(39)
+32%
(97)
-148%
15
N/A
194
+1 204%
55
-71%
(45)
N/A
(148)
-230%
(185)
-25%
45
N/A
(4)
N/A
11
N/A
80
+597%
38
-52%
2
-95%
45
+2 329%
(9)
N/A
(54)
-520%
14
N/A
105
+653%
158
+51%
123
-22%
82
-34%
48
-41%
28
-41%
Pre-Tax Income
Interest Income Expense
1
(1)
0
(2)
(4)
1
0
(3)
(0)
0
(0)
0
(0)
0
0
0
(55)
(1)
(68)
(61)
3
(16)
(33)
(11)
5
(6)
(7)
(15)
(31)
(23)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
0
(0)
0
96
0
(24)
0
19
5
(12)
3
(5)
0
0
0
0
0
Total Other Income
2
1
1
1
1
1
1
1
1
1
0
1
0
1
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Pre-Tax Income
62
N/A
33
-47%
158
+379%
87
-45%
(114)
N/A
(56)
+51%
(39)
+30%
(101)
-158%
15
N/A
195
+1 233%
55
-72%
(45)
N/A
(149)
-231%
(185)
-24%
45
N/A
(4)
N/A
53
N/A
79
+51%
(54)
N/A
(59)
-10%
67
N/A
(20)
N/A
(99)
-399%
5
N/A
104
+2 026%
151
+45%
115
-24%
66
-42%
17
-75%
4
-74%
Net Income
Tax Provision
0
0
(42)
(16)
42
16
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(8)
(18)
(6)
(5)
(28)
(10)
6
(18)
(39)
(53)
(40)
(30)
(19)
(12)
Income from Continuing Operations
62
33
116
71
(72)
(40)
(39)
(101)
15
195
55
(45)
(149)
(185)
45
(4)
45
61
(60)
(64)
39
(30)
(93)
(13)
65
98
74
36
(3)
(7)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(11)
(2)
(0)
(11)
(3)
8
(2)
(14)
(23)
(17)
(13)
(7)
(5)
Net Income (Common)
62
N/A
33
-47%
116
+252%
71
-39%
(72)
N/A
(40)
+44%
(39)
+3%
(101)
-158%
15
N/A
195
+1 233%
55
-72%
(45)
N/A
(149)
-231%
(185)
-24%
45
N/A
(4)
N/A
38
N/A
50
+33%
(62)
N/A
(64)
-4%
28
N/A
(33)
N/A
(85)
-159%
(15)
+82%
51
N/A
75
+48%
57
-24%
23
-59%
(10)
N/A
(13)
-25%
EPS (Diluted)
0.15
N/A
0.06
-60%
0.21
+250%
0.14
-33%
-0.14
N/A
-0.08
+43%
-0.06
+25%
-0.13
-117%
0.02
N/A
0.26
+1 200%
0.07
-73%
-0.06
N/A
-0.2
-233%
-0.24
-20%
0.06
N/A
-0.01
N/A
0.04
N/A
0.05
+25%
-0.05
N/A
-0.05
N/A
0.02
N/A
-0.03
N/A
-0.07
-133%
-0.01
+86%
0.04
N/A
0.06
+50%
0.05
-17%
0.02
-60%
-0.01
N/A
-0.01
N/A