E

Exxaro Resources Ltd
JSE:EXX

Watchlist Manager
Exxaro Resources Ltd
JSE:EXX
Watchlist
Price: 15 958 Zac 0.81% Market Closed
Market Cap: 38.5B Zac
Have any thoughts about
Exxaro Resources Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Exxaro Resources Ltd

Rotate your device to view
Cash Flow Statement
Currency: ZAR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7 557
0
0
0
(3 292)
0
3 173
0
5 200
0
6 060
0
5 703
0
6 399
0
4 293
0
7 460
0
16 220
0
10 627
5 927
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
702
0
0
0
889
0
1 029
0
1 198
0
1 393
0
1 582
0
1 912
0
2 436
0
2 677
0
2 681
0
2 715
1 404
Other Non-Cash Items
0
0
0
0
0
0
71
0
0
0
0
0
0
0
0
0
0
(4 617)
0
0
0
6 362
0
218
0
(116)
0
(363)
0
391
0
(2 095)
0
530
0
270
0
316
0
(268)
(2 303)
Cash Taxes Paid
31
176
561
821
1 437
1 927
1 341
462
369
487
759
892
593
430
448
499
456
277
230
158
72
120
163
85
303
547
830
790
803
1 007
1 093
1 177
941
966
1 193
1 320
2 642
4 121
3 389
2 603
2 890
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
212
566
575
345
289
262
267
307
367
500
522
595
671
597
538
518
505
558
979
1 305
1 153
1 017
980
982
1 022
1 100
1 146
Change in Working Capital
710
1 474
1 694
1 407
1 409
(936)
(823)
1 516
1 543
1 910
448
(206)
1 567
2 364
2 051
3 533
3 091
(3 099)
(3 758)
422
873
(2 299)
(1 264)
(1 409)
3 094
(2 364)
4 066
(3 713)
974
(7 730)
2 915
(2 733)
4 931
(1 766)
4 808
(1 975)
12 717
(4 807)
12 393
(1 945)
4 570
Cash from Operating Activities
710
N/A
1 474
+108%
1 694
+15%
1 407
-17%
1 409
+0%
(936)
N/A
(752)
+20%
1 516
N/A
1 472
-3%
1 910
+30%
448
-77%
(206)
N/A
1 567
N/A
2 364
+51%
2 051
-13%
3 533
+72%
3 091
-13%
543
-82%
(116)
N/A
422
N/A
873
+107%
1 660
+90%
2 695
+62%
3 011
+12%
3 094
+3%
3 918
+27%
4 066
+4%
3 377
-17%
974
-71%
(54)
N/A
2 915
N/A
3 483
+19%
4 931
+42%
5 493
+11%
4 808
-12%
8 432
+75%
12 717
+51%
14 410
+13%
12 393
-14%
11 129
-10%
9 598
-14%
Investing Cash Flow
Capital Expenditures
(438)
(778)
(1 257)
(1 044)
(1 606)
(2 010)
(1 545)
(1 297)
(1 366)
(1 589)
(1 810)
(2 001)
(2 357)
(2 677)
(3 451)
(4 977)
(5 514)
(3 798)
(3 871)
(4 965)
(4 127)
(3 222)
(2 635)
(2 424)
(2 595)
(2 780)
(2 922)
(3 922)
(4 646)
(5 791)
(6 453)
(6 081)
(4 645)
(3 177)
(3 087)
(2 471)
(2 041)
(1 652)
(1 709)
(2 699)
(2 969)
Other Items
(101)
(109)
432
96
113
(1 348)
(1 860)
178
763
(2 167)
(1 554)
587
307
1 728
3 159
3 935
2 437
858
1 436
3 485
4 372
3 842
2 592
(2 706)
(2 964)
582
424
8 373
8 895
2 596
8 059
9 055
2 746
1 621
10 992
15 890
9 097
5 642
4 839
4 744
5 021
Cash from Investing Activities
(539)
N/A
(887)
-65%
(825)
+7%
(948)
-15%
(1 493)
-57%
(3 358)
-125%
(3 405)
-1%
(1 119)
+67%
(603)
+46%
(3 756)
-523%
(3 364)
+10%
(1 414)
+58%
(2 050)
-45%
(949)
+54%
(292)
+69%
(1 042)
-257%
(3 077)
-195%
(2 940)
+4%
(2 435)
+17%
(1 480)
+39%
245
N/A
620
+153%
(43)
N/A
(5 130)
-11 830%
(5 559)
-8%
(2 198)
+60%
(2 498)
-14%
4 451
N/A
4 249
-5%
(3 195)
N/A
1 606
N/A
2 974
+85%
(1 899)
N/A
(1 556)
+18%
7 905
N/A
13 419
+70%
7 056
-47%
3 990
-43%
3 130
-22%
2 045
-35%
2 052
+0%
Financing Cash Flow
Net Issuance of Common Stock
0
(1)
186
128
179
2 199
2 194
114
31
31
34
43
39
29
23
15
14
15
17
14
0
0
0
0
0
0
0
(6 219)
0
0
0
0
0
0
(960)
(1 506)
0
0
0
0
0
Net Issuance of Debt
74
(329)
(273)
(401)
(763)
1 518
1 485
(567)
(94)
2 733
3 923
821
(428)
(304)
(352)
(615)
(1 200)
(1 306)
85
704
0
(604)
2 746
2 000
(1 793)
1 499
943
(43)
(540)
(2 147)
(606)
2 595
4 247
1 699
(3 135)
(3 456)
(981)
(1 215)
(891)
(223)
(530)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(147)
(247)
(1 605)
(7 203)
(7 576)
(4 012)
(8 057)
(9 557)
(10 564)
(6 686)
(8 826)
(5 505)
(5 654)
Other
0
0
0
0
0
0
0
0
1
1
8
10
0
6
6
11
0
0
0
(3)
0
0
0
0
0
(16)
(113)
(99)
(424)
(467)
(706)
(678)
(277)
(156)
(260)
(3 513)
(417)
(2 716)
(672)
(2 500)
(3 474)
Cash from Financing Activities
74
N/A
(330)
N/A
(87)
+74%
(273)
-214%
(584)
-114%
3 717
N/A
3 679
-1%
(453)
N/A
(62)
+86%
2 765
N/A
3 965
+43%
874
-78%
(387)
N/A
(269)
+30%
(323)
-20%
(589)
-82%
(1 175)
-99%
(1 291)
-10%
102
N/A
715
+601%
0
N/A
(604)
N/A
2 746
N/A
2 000
-27%
(1 793)
N/A
1 483
N/A
(2 694)
N/A
(6 361)
-136%
(3 806)
+40%
(2 861)
+25%
(2 917)
-2%
(5 286)
-81%
(3 606)
+32%
(2 469)
+32%
(12 412)
-403%
(18 032)
-45%
(12 508)
+31%
(10 617)
+15%
(10 389)
+2%
(8 228)
+21%
(9 658)
-17%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
26
139
53
123
232
13
(86)
40
104
235
152
(75)
(59)
(33)
31
42
3
(1)
37
0
(5)
35
35
(12)
104
101
34
Net Change in Cash
245
N/A
257
+5%
782
+204%
186
-76%
(668)
N/A
(577)
+14%
(478)
+17%
(56)
+88%
807
N/A
919
+14%
1 049
+14%
(746)
N/A
(870)
-17%
1 117
N/A
1 462
+31%
2 041
+40%
(1 108)
N/A
(3 565)
-222%
(2 217)
+38%
(330)
+85%
1 032
N/A
1 716
+66%
5 502
+221%
116
-98%
(4 106)
N/A
3 128
N/A
(1 185)
N/A
1 434
N/A
1 448
+1%
(6 068)
N/A
1 607
N/A
1 170
-27%
(537)
N/A
1 468
N/A
296
-80%
3 854
+1 202%
7 300
+89%
7 771
+6%
5 238
-33%
5 047
-4%
2 026
-60%
Free Cash Flow
Free Cash Flow
272
N/A
696
+156%
437
-37%
363
-17%
(197)
N/A
(2 946)
-1 395%
(2 297)
+22%
219
N/A
106
-52%
321
+203%
(1 362)
N/A
(2 207)
-62%
(790)
+64%
(313)
+60%
(1 400)
-347%
(1 444)
-3%
(2 423)
-68%
(3 255)
-34%
(3 987)
-22%
(4 543)
-14%
(3 254)
+28%
(1 562)
+52%
60
N/A
587
+878%
499
-15%
1 138
+128%
1 144
+1%
(545)
N/A
(3 672)
-574%
(5 845)
-59%
(3 538)
+39%
(2 598)
+27%
286
N/A
2 316
+710%
1 721
-26%
5 961
+246%
10 676
+79%
12 758
+20%
10 684
-16%
8 430
-21%
6 629
-21%

See Also

Discover More