A

African Rainbow Capital Investments Ltd
JSE:AIL

Watchlist Manager
African Rainbow Capital Investments Ltd
JSE:AIL
Watchlist
Price: 935 Zac -0.32% Market Closed
Market Cap: 59.3B Zac

Relative Value

There is not enough data to reliably calculate the relative value of AIL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIL Relative Value
Base Case
Not Available
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

AIL Competitors Multiples
African Rainbow Capital Investments Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.3B Zac 0 0 0 0
US
Blackstone Inc
NYSE:BX
157.4B USD 12 57 24.2 24.3
US
BlackRock Inc
NYSE:BLK
127.7B USD 6.3 20.1 15.6 16.4
US
KKR & Co Inc
NYSE:KKR
92.1B USD 3.9 29.5 142.1 142.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
109.7B CAD 150.6 174.7 1 158.9 1 158.9
CA
Brookfield Asset Management Inc
NYSE:BAM
78.6B USD 149.3 173.2 1 158.7 1 158.7
CA
Brookfield Corp
NYSE:BN
74.8B USD 0.9 158.9 10.2 15.3
LU
Reinet Investments SCA
JSE:RNI
64.8B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
58.8B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
54.9B USD 2.9 12.7 55.6 0
UK
3i Group PLC
LSE:III
40.2B GBP 9.3 9.5 10 10
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Average EV/EBITDA: 321.9
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
24.2
21%
1.2
US
BlackRock Inc
NYSE:BLK
15.6
3%
5.2
US
KKR & Co Inc
NYSE:KKR
142.1
110%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
1 158.9
305%
3.8
CA
Brookfield Asset Management Inc
NYSE:BAM
1 158.7
305%
3.8
CA
Brookfield Corp
NYSE:BN
10.2
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
55.6
N/A N/A
UK
3i Group PLC
LSE:III
10
15%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Average EV/EBIT: 360.8
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
24.3
25%
1
US
BlackRock Inc
NYSE:BLK
16.4
4%
4.1
US
KKR & Co Inc
NYSE:KKR
142.1
117%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
1 158.9
308%
3.8
CA
Brookfield Asset Management Inc
NYSE:BAM
1 158.7
308%
3.8
CA
Brookfield Corp
NYSE:BN
15.3
-25%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
10
19%
0.5