Yayla Agro Gida Sanayi ve Ticaret AS
IST:YYLGD.E
Cash Flow Statement
Cash Flow Statement
Yayla Agro Gida Sanayi ve Ticaret AS
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
1 051
|
1 123
|
994
|
913
|
1 178
|
1 475
|
460
|
655
|
352
|
34
|
1 064
|
1 641
|
1 307
|
|
| Depreciation & Amortization |
32
|
15
|
52
|
35
|
41
|
50
|
163
|
155
|
176
|
219
|
203
|
212
|
249
|
|
| Other Non-Cash Items |
6
|
375
|
1 285
|
352
|
256
|
226
|
(1 510)
|
554
|
(471)
|
(2 688)
|
(4 751)
|
(7 170)
|
(6 062)
|
|
| Cash Taxes Paid |
34
|
16
|
1
|
(6)
|
56
|
63
|
184
|
0
|
92
|
87
|
0
|
0
|
4
|
|
| Cash Interest Paid |
280
|
277
|
723
|
501
|
617
|
917
|
1 638
|
1 622
|
1 754
|
1 871
|
1 801
|
1 287
|
1 317
|
|
| Change in Working Capital |
(2 151)
|
(2 280)
|
(3 079)
|
(3 410)
|
(3 223)
|
(6 650)
|
(2 537)
|
(635)
|
1 436
|
7 674
|
4 644
|
6 050
|
8 709
|
|
| Cash from Operating Activities |
(1 062)
N/A
|
(768)
+28%
|
(1 258)
-64%
|
(2 110)
-68%
|
(1 748)
+17%
|
(4 899)
-180%
|
(3 220)
+34%
|
882
N/A
|
1 493
+69%
|
5 239
+251%
|
1 160
-78%
|
580
-50%
|
4 204
+625%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(30)
|
(37)
|
(354)
|
(347)
|
(580)
|
(1 022)
|
(1 973)
|
(2 018)
|
(2 448)
|
(2 559)
|
(2 798)
|
(2 561)
|
(2 575)
|
|
| Other Items |
121
|
(260)
|
(120)
|
(240)
|
(367)
|
(269)
|
(251)
|
(26)
|
288
|
418
|
264
|
237
|
118
|
|
| Cash from Investing Activities |
91
N/A
|
(297)
N/A
|
(475)
-60%
|
(587)
-24%
|
(947)
-61%
|
(1 291)
-36%
|
(2 224)
-72%
|
(2 044)
+8%
|
(2 160)
-6%
|
(2 141)
+1%
|
(2 533)
-18%
|
(2 324)
+8%
|
(2 456)
-6%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
570
|
570
|
1 020
|
0
|
(17)
|
(17)
|
(168)
|
(266)
|
(216)
|
(227)
|
(135)
|
(4)
|
(36)
|
|
| Net Issuance of Debt |
1 413
|
1 293
|
1 512
|
2 470
|
3 148
|
7 785
|
7 444
|
3 422
|
2 650
|
(2 268)
|
1 816
|
2 767
|
459
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(160)
|
(266)
|
(645)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(245)
|
(261)
|
(669)
|
(504)
|
(641)
|
(913)
|
(1 455)
|
(1 393)
|
(1 291)
|
(1 090)
|
(810)
|
(250)
|
(283)
|
|
| Cash from Financing Activities |
1 738
N/A
|
1 602
-8%
|
1 863
+16%
|
2 499
+34%
|
2 490
0%
|
6 695
+169%
|
5 555
-17%
|
1 579
-72%
|
958
-39%
|
(3 610)
N/A
|
871
N/A
|
2 513
+188%
|
141
-94%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
767
N/A
|
538
-30%
|
131
-76%
|
(199)
N/A
|
(206)
-3%
|
506
N/A
|
112
-78%
|
417
+274%
|
291
-30%
|
(512)
N/A
|
(502)
+2%
|
769
N/A
|
1 888
+146%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(1 092)
N/A
|
(805)
+26%
|
(1 612)
-100%
|
(2 458)
-52%
|
(2 329)
+5%
|
(5 921)
-154%
|
(5 193)
+12%
|
(1 136)
+78%
|
(955)
+16%
|
2 680
N/A
|
(1 637)
N/A
|
(1 981)
-21%
|
1 629
N/A
|
|