Verusa Holding AS
IST:VERUS.E

Watchlist Manager
Verusa Holding AS Logo
Verusa Holding AS
IST:VERUS.E
Watchlist
Price: 285.5 TRY 0.62% Market Closed
Market Cap: 20B TRY
Have any thoughts about
Verusa Holding AS?
Write Note

Cash Flow Statement

Cash Flow Statement
Verusa Holding AS

Rotate your device to view
Cash Flow Statement
Currency: TRY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
160
217
224
253
295
303
464
517
681
699
708
1 027
454
705
604
Depreciation & Amortization
2
3
3
4
4
5
5
6
22
11
14
17
34
40
50
Other Non-Cash Items
(138)
(193)
(200)
(234)
(261)
(247)
(379)
(412)
125
(645)
(600)
(877)
(528)
(794)
(789)
Cash Taxes Paid
2
7
7
8
8
7
12
17
34
17
48
60
103
131
111
Cash Interest Paid
19
17
16
5
25
26
27
31
48
36
38
33
71
110
134
Change in Working Capital
12
(11)
(3)
(35)
(51)
(66)
(68)
(82)
(164)
(844)
(213)
(268)
(237)
500
32
Cash from Operating Activities
37
N/A
16
-56%
24
+45%
(13)
N/A
(13)
-4%
(5)
+61%
23
N/A
29
+29%
61
+109%
(779)
N/A
(90)
+88%
(101)
-12%
(277)
-174%
452
N/A
(104)
N/A
Investing Cash Flow
Capital Expenditures
(10)
(12)
(17)
(15)
(25)
(26)
(29)
(42)
(53)
(58)
(108)
(140)
(245)
(286)
(289)
Other Items
(66)
(41)
(52)
(4)
221
197
210
178
51
872
973
1 169
1 031
94
(157)
Cash from Investing Activities
(76)
N/A
(54)
+29%
(68)
-27%
(20)
+71%
196
N/A
172
-12%
181
+5%
136
-25%
(2)
N/A
813
N/A
865
+6%
1 029
+19%
786
-24%
(192)
N/A
(447)
-133%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(32)
(80)
(158)
(147)
(206)
(158)
(269)
(209)
(181)
Net Issuance of Debt
65
61
57
57
(19)
(14)
42
140
281
142
0
(75)
100
146
209
Cash Paid for Dividends
(3)
0
0
(3)
(3)
0
0
(5)
(14)
0
0
(7)
(11)
0
0
Other
(19)
(27)
(26)
(7)
(172)
(165)
(166)
(175)
(154)
(30)
(38)
(33)
(71)
(116)
(134)
Cash from Financing Activities
43
N/A
31
-27%
31
-2%
46
+50%
(193)
N/A
(182)
+6%
(158)
+13%
(119)
+24%
(45)
+63%
(40)
+10%
(249)
-523%
(273)
-10%
(252)
+8%
(190)
+25%
(117)
+38%
Change in Cash
Net Change in Cash
4
N/A
(6)
N/A
(14)
-127%
14
N/A
(10)
N/A
(15)
-46%
45
N/A
46
+1%
14
-69%
(6)
N/A
526
N/A
655
+25%
258
-61%
70
-73%
(667)
N/A
Free Cash Flow
Free Cash Flow
27
N/A
4
-86%
7
+76%
(28)
N/A
(38)
-35%
(31)
+18%
(6)
+79%
(13)
-101%
8
N/A
(837)
N/A
(198)
+76%
(241)
-22%
(522)
-116%
165
N/A
(393)
N/A

See Also

Discover More