Torunlar Gayrimenkul Yatirim Ortakligi AS
IST:TRGYO.E
Intrinsic Value
The intrinsic value of one TRGYO.E stock under the Base Case scenario is 61.74 TRY. Compared to the current market price of 59.15 TRY, Torunlar Gayrimenkul Yatirim Ortakligi AS is Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Torunlar Gayrimenkul Yatirim Ortakligi AS
Fundamental Analysis


Revenue & Expenses Breakdown
Torunlar Gayrimenkul Yatirim Ortakligi AS
Balance Sheet Decomposition
Torunlar Gayrimenkul Yatirim Ortakligi AS
Current Assets | 22.6B |
Cash & Short-Term Investments | 15.1B |
Receivables | 978.1m |
Other Current Assets | 6.6B |
Non-Current Assets | 92.8B |
Long-Term Investments | 88.5B |
PP&E | 4.2B |
Intangibles | 3.2m |
Other Non-Current Assets | 67.2m |
Free Cash Flow Analysis
Torunlar Gayrimenkul Yatirim Ortakligi AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Torunlar Gayrimenkul Yatirim Ortakligi AS
Revenue
|
12.5B
TRY
|
Cost of Revenue
|
-5B
TRY
|
Gross Profit
|
7.5B
TRY
|
Operating Expenses
|
-651.5m
TRY
|
Operating Income
|
6.8B
TRY
|
Other Expenses
|
1.8B
TRY
|
Net Income
|
8.6B
TRY
|
TRGYO.E Profitability Score
Profitability Due Diligence
Torunlar Gayrimenkul Yatirim Ortakligi AS's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Score
Torunlar Gayrimenkul Yatirim Ortakligi AS's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
TRGYO.E Solvency Score
Solvency Due Diligence
Torunlar Gayrimenkul Yatirim Ortakligi AS's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Torunlar Gayrimenkul Yatirim Ortakligi AS's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRGYO.E Price Targets Summary
Torunlar Gayrimenkul Yatirim Ortakligi AS
According to Wall Street analysts, the average 1-year price target for TRGYO.E is 78.85 TRY with a low forecast of 70.6 TRY and a high forecast of 90.67 TRY.
Dividends
Current shareholder yield for TRGYO.E is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TRGYO.E stock under the Base Case scenario is 61.74 TRY.
Compared to the current market price of 59.15 TRY, Torunlar Gayrimenkul Yatirim Ortakligi AS is Undervalued by 4%.