T

Torunlar Gayrimenkul Yatirim Ortakligi AS
IST:TRGYO.E

Watchlist Manager
Torunlar Gayrimenkul Yatirim Ortakligi AS
IST:TRGYO.E
Watchlist
Price: 59.4 TRY -0.17% Market Closed
Market Cap: 59.4B TRY

Relative Value

The Relative Value of one TRGYO.E stock under the Base Case scenario is 63.32 TRY. Compared to the current market price of 59.4 TRY, Torunlar Gayrimenkul Yatirim Ortakligi AS is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRGYO.E Relative Value
Base Case
63.32 TRY
Undervaluation 6%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
29
Median 3Y
5.1
Median 5Y
4
Industry
3.4
Forward
3.7
vs History
12
vs Industry
53
Median 3Y
1.6
Median 5Y
1.5
Industry
15.9
Forward
4.2
vs History
vs Industry
27
Median 3Y
5.2
Median 5Y
3.9
Industry
10.6
vs History
vs Industry
6
Median 3Y
-5.1
Median 5Y
-6.5
Industry
12.6
vs History
17
vs Industry
61
Median 3Y
0.6
Median 5Y
0.5
Industry
0.8
vs History
73
vs Industry
50
Median 3Y
5.4
Median 5Y
5.3
Industry
6.3
Forward
2.9
vs History
68
vs Industry
60
Median 3Y
7.1
Median 5Y
7
Industry
11.5
vs History
26
vs Industry
59
Median 3Y
5.5
Median 5Y
4.4
Industry
15.3
Forward
3.1
vs History
26
vs Industry
59
Median 3Y
5.6
Median 5Y
4.4
Industry
18.4
Forward
3.1
vs History
vs Industry
46
Median 3Y
7
Median 5Y
6.1
Industry
18.1
vs History
vs Industry
41
Median 3Y
7
Median 5Y
6.1
Industry
19.9
vs History
76
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

TRGYO.E Competitors Multiples
Torunlar Gayrimenkul Yatirim Ortakligi AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Torunlar Gayrimenkul Yatirim Ortakligi AS
IST:TRGYO.E
59.4B TRY 4.7 6.9 6.6 6.7
ZA
Growthpoint Properties Ltd
JSE:GRT
41.5B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
27.7B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.4B USD 8.5 29.1 16.1 26.7
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 17.3 27.4 36 44.8
ZA
Attacq Ltd
JSE:ATT
9.2B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12B AUD 3.9 26.6 23.8 23.9
FR
Gecina SA
PAR:GFC
6.6B EUR 9.5 21.4 22.3 23
ZA
Fairvest Ltd
JSE:FTA
7.2B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
T
Torunlar Gayrimenkul Yatirim Ortakligi AS
IST:TRGYO.E
Average EV/EBITDA: 19.9
6.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
16.1
8%
2
JP
KDX Realty Investment Corp
OTC:KDXRF
36
-1%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.8
17%
1.4
FR
Gecina SA
PAR:GFC
22.3
4%
5.6
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
15%
1
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
T
Torunlar Gayrimenkul Yatirim Ortakligi AS
IST:TRGYO.E
Average EV/EBIT: 24.7
6.7
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.7
13%
2.1
JP
KDX Realty Investment Corp
OTC:KDXRF
44.8
N/A N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.9
17%
1.4
FR
Gecina SA
PAR:GFC
23
10%
2.3
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
15%
1.6
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A