Smartiks Yazilim AS
IST:SMART.E

Watchlist Manager
Smartiks Yazilim AS Logo
Smartiks Yazilim AS
IST:SMART.E
Watchlist
Price: 28.38 TRY 0.5% Market Closed
Market Cap: 904.2m TRY
Have any thoughts about
Smartiks Yazilim AS?
Write Note

Discount Rate

SMART.E Cost of Equity
Discount Rate

32.19%
Cost of Equity
28.21%
Risk-Free Rate
0.98
Beta
4.06%
ERP

SMART.E's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 32.19%. The Beta, indicating the stock's volatility relative to the market, is 0.98, while the current Risk-Free Rate, based on government bond yields, is 28.21%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.06%.

Loading Cost of Equity History...

SMART.E WACC
Discount Rate

32.25%
WACC
3.09%
Debt Weight
34.1%
Cost of Debt
32.19%
Cost of Equity

SMART.E's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 32.25%. This includes the cost of equity at 32.19%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 34.1%, reflecting the interest rate on SMART.E's debt adjusted for tax benefits. The weight of debt in the capital structure is 3.09%.

Loading WACC History...

What is SMART.E's discount rate?

SMART.E 's current Cost of Equity is 32.19%, while its WACC stands at 32.25%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.

For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.

For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."

How is Cost of Equity for SMART.E calculated?

The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).

This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.

Here is how we calculate the cost of equity for SMART.E

Cost of Equity
32.19%
=
Risk-Free Rate
28.21%
+
Beta
0.98
x
ERP
4.06%

How is WACC for SMART.E calculated?

WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.

The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.

Here is how we calculate WACC for SMART.E

WACC
32.25%
=
Cost of Equity
32.19%
x
Equity Weight
97%
+
Cost of Debt
34.1%
x
Debt Weight
3%
Back to Top