
Qnb Bank AS
IST:QNBTR.E

Income Statement
Income Statement
Qnb Bank AS
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
2 951
|
3 034
|
3 187
|
3 399
|
3 689
|
3 845
|
4 074
|
4 219
|
4 383
|
4 559
|
4 674
|
5 024
|
5 332
|
5 541
|
5 814
|
6 088
|
6 430
|
7 087
|
7 878
|
7 938
|
7 872
|
7 736
|
7 840
|
8 607
|
9 282
|
9 977
|
10 275
|
10 376
|
10 683
|
11 164
|
12 834
|
15 509
|
21 979
|
29 946
|
38 567
|
40 205
|
36 347
|
36 804
|
38 325
|
47 320
|
60 515
|
|
Interest Income |
6 142
|
6 402
|
6 683
|
6 930
|
7 216
|
7 495
|
7 826
|
8 173
|
8 482
|
8 762
|
9 030
|
9 364
|
9 874
|
10 561
|
11 403
|
12 327
|
13 357
|
15 041
|
17 185
|
18 586
|
19 835
|
19 965
|
19 152
|
18 707
|
17 839
|
17 412
|
17 716
|
18 765
|
20 790
|
23 229
|
26 917
|
31 474
|
40 467
|
52 684
|
66 996
|
77 478
|
86 500
|
102 329
|
129 595
|
168 326
|
218 886
|
|
Interest Expense |
3 191
|
3 368
|
3 496
|
3 531
|
3 527
|
3 651
|
3 753
|
3 954
|
4 099
|
4 204
|
4 356
|
4 340
|
4 542
|
5 020
|
5 589
|
6 239
|
6 927
|
7 954
|
9 307
|
10 648
|
11 963
|
12 229
|
11 312
|
10 100
|
8 556
|
7 435
|
7 440
|
8 389
|
10 107
|
12 065
|
14 083
|
15 965
|
18 488
|
22 738
|
28 429
|
37 273
|
50 153
|
65 525
|
91 270
|
121 006
|
158 371
|
|
Non Interest Income |
1 901
|
2 030
|
2 075
|
2 204
|
2 081
|
2 090
|
1 963
|
1 882
|
2 135
|
2 119
|
2 235
|
2 359
|
2 168
|
2 278
|
2 367
|
2 518
|
2 905
|
4 239
|
3 645
|
4 760
|
4 727
|
3 938
|
3 813
|
4 133
|
4 127
|
4 030
|
4 011
|
4 412
|
4 834
|
5 553
|
8 653
|
10 100
|
13 106
|
16 557
|
17 527
|
23 519
|
35 956
|
43 106
|
53 803
|
65 501
|
68 624
|
|
Revenue |
4 851
N/A
|
5 064
+4%
|
5 262
+4%
|
5 603
+6%
|
5 769
+3%
|
5 935
+3%
|
6 037
+2%
|
6 101
+1%
|
6 518
+7%
|
6 678
+2%
|
6 909
+3%
|
7 383
+7%
|
7 501
+2%
|
7 819
+4%
|
8 181
+5%
|
8 606
+5%
|
9 335
+8%
|
11 325
+21%
|
11 523
+2%
|
12 698
+10%
|
12 599
-1%
|
11 674
-7%
|
11 653
0%
|
12 740
+9%
|
13 409
+5%
|
14 006
+4%
|
14 286
+2%
|
14 788
+4%
|
15 517
+5%
|
16 716
+8%
|
21 487
+29%
|
25 609
+19%
|
35 085
+37%
|
46 503
+33%
|
56 094
+21%
|
63 723
+14%
|
72 303
+13%
|
79 910
+11%
|
92 128
+15%
|
112 822
+22%
|
129 139
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(1 119)
|
(1 138)
|
(1 100)
|
(1 152)
|
(1 109)
|
(1 075)
|
(1 207)
|
(1 210)
|
(1 279)
|
(1 368)
|
(1 390)
|
(1 385)
|
(1 288)
|
(1 157)
|
(1 269)
|
(1 284)
|
(1 342)
|
(1 814)
|
(2 231)
|
(2 472)
|
(2 674)
|
(2 396)
|
(1 919)
|
(2 088)
|
(2 280)
|
(2 503)
|
(2 530)
|
(2 459)
|
(2 155)
|
(2 112)
|
(3 311)
|
(3 753)
|
(5 418)
|
(5 945)
|
(5 096)
|
(8 114)
|
(9 079)
|
(9 091)
|
(12 125)
|
(11 312)
|
(11 381)
|
|
Non Interest Expense |
(2 951)
|
(3 014)
|
(2 971)
|
(3 134)
|
(3 347)
|
(3 665)
|
(3 945)
|
(4 122)
|
(4 258)
|
(4 138)
|
(3 986)
|
(4 126)
|
(4 258)
|
(4 523)
|
(4 670)
|
(4 909)
|
(5 304)
|
(6 582)
|
(6 020)
|
(6 858)
|
(6 629)
|
(5 843)
|
(6 245)
|
(7 058)
|
(7 526)
|
(7 989)
|
(8 375)
|
(9 016)
|
(9 750)
|
(10 408)
|
(13 040)
|
(14 422)
|
(16 451)
|
(22 563)
|
(26 344)
|
(29 043)
|
(34 312)
|
(33 314)
|
(40 760)
|
(56 696)
|
(71 891)
|
|
Pre-Tax Income |
782
N/A
|
913
+17%
|
1 191
+30%
|
1 317
+11%
|
1 313
0%
|
1 194
-9%
|
884
-26%
|
770
-13%
|
981
+27%
|
1 172
+19%
|
1 533
+31%
|
1 873
+22%
|
1 954
+4%
|
2 139
+9%
|
2 241
+5%
|
2 412
+8%
|
2 688
+11%
|
2 929
+9%
|
3 271
+12%
|
3 368
+3%
|
3 296
-2%
|
3 436
+4%
|
3 489
+2%
|
3 595
+3%
|
3 603
+0%
|
3 515
-2%
|
3 381
-4%
|
3 314
-2%
|
3 611
+9%
|
4 196
+16%
|
5 135
+22%
|
7 434
+45%
|
13 216
+78%
|
17 996
+36%
|
24 654
+37%
|
26 566
+8%
|
28 912
+9%
|
37 506
+30%
|
39 244
+5%
|
44 813
+14%
|
45 867
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(183)
|
(198)
|
(276)
|
(273)
|
(267)
|
(226)
|
(204)
|
(186)
|
(225)
|
(279)
|
(295)
|
(360)
|
(391)
|
(418)
|
(469)
|
(600)
|
(659)
|
(1 017)
|
(593)
|
(917)
|
(786)
|
(518)
|
(625)
|
(637)
|
(755)
|
(738)
|
(626)
|
(656)
|
(733)
|
(893)
|
(1 227)
|
(1 794)
|
(3 180)
|
(5 216)
|
(7 428)
|
(5 090)
|
(5 308)
|
(7 111)
|
(6 066)
|
(8 404)
|
(9 226)
|
|
Income from Continuing Operations |
599
|
715
|
916
|
1 044
|
1 046
|
968
|
680
|
583
|
755
|
892
|
1 238
|
1 513
|
1 563
|
1 721
|
1 772
|
1 812
|
2 030
|
1 913
|
2 678
|
2 451
|
2 510
|
2 918
|
2 865
|
2 958
|
2 848
|
2 777
|
2 755
|
2 658
|
2 879
|
3 303
|
3 908
|
5 640
|
10 036
|
12 780
|
17 226
|
21 476
|
23 604
|
30 394
|
33 178
|
36 410
|
36 642
|
|
Income to Minority Interest |
(13)
|
(12)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(14)
|
(10)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Net Income (Common) |
586
N/A
|
703
+20%
|
901
+28%
|
1 029
+14%
|
1 031
+0%
|
952
-8%
|
664
-30%
|
570
-14%
|
746
+31%
|
886
+19%
|
1 236
+40%
|
1 513
+22%
|
1 563
+3%
|
1 721
+10%
|
1 772
+3%
|
1 896
+7%
|
2 113
+11%
|
1 996
-6%
|
2 573
+29%
|
2 345
-9%
|
2 405
+3%
|
2 812
+17%
|
2 864
+2%
|
2 957
+3%
|
2 848
-4%
|
2 776
-3%
|
2 754
-1%
|
2 656
-4%
|
2 878
+8%
|
3 302
+15%
|
3 907
+18%
|
5 639
+44%
|
10 034
+78%
|
12 778
+27%
|
17 224
+35%
|
21 473
+25%
|
23 600
+10%
|
30 390
+29%
|
33 173
+9%
|
36 405
+10%
|
36 637
+1%
|
|
EPS (Diluted) |
0.18
N/A
|
0.21
+17%
|
0.27
+29%
|
0.31
+15%
|
0.31
N/A
|
0.29
-6%
|
0.2
-31%
|
0.17
-15%
|
0.22
+29%
|
0.26
+18%
|
0.37
+42%
|
0.45
+22%
|
0.46
+2%
|
0.51
+11%
|
0.53
+4%
|
0.56
+6%
|
0.63
+13%
|
0.59
-6%
|
0.77
+31%
|
0.7
-9%
|
0.72
+3%
|
0.85
+18%
|
0.85
N/A
|
0.89
+5%
|
0.85
-4%
|
0.83
-2%
|
0.82
-1%
|
0.79
-4%
|
0.86
+9%
|
0.98
+14%
|
1.17
+19%
|
1.68
+44%
|
2.99
+78%
|
3.81
+27%
|
5.14
+35%
|
6.41
+25%
|
7.04
+10%
|
9.07
+29%
|
9.9
+9%
|
10.87
+10%
|
10.94
+1%
|