
QNB Finans Finansal Kiralama AS
IST:QNBFL.E

Income Statement
Earnings Waterfall
QNB Finans Finansal Kiralama AS
Revenue
|
4.9B
TRY
|
Operating Expenses
|
-529.2m
TRY
|
Operating Income
|
4.4B
TRY
|
Other Expenses
|
-3.5B
TRY
|
Net Income
|
919.9m
TRY
|
Income Statement
QNB Finans Finansal Kiralama AS
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||
Revenue |
600
N/A
|
641
+7%
|
693
+8%
|
753
+9%
|
856
+14%
|
961
+12%
|
1 099
+14%
|
1 263
+15%
|
1 452
+15%
|
1 563
+8%
|
2 038
+30%
|
3 168
+55%
|
3 817
+20%
|
4 397
+15%
|
4 927
+12%
|
|
Operating Income | ||||||||||||||||
Operating Expenses |
(83)
|
(87)
|
(90)
|
(94)
|
(99)
|
(107)
|
(122)
|
(136)
|
(163)
|
(159)
|
(205)
|
(339)
|
(411)
|
(464)
|
(529)
|
|
Selling, General & Administrative |
(51)
|
(53)
|
(56)
|
(59)
|
(61)
|
(68)
|
(79)
|
(91)
|
(110)
|
(111)
|
(148)
|
(253)
|
(319)
|
(360)
|
(411)
|
|
Other Operating Expenses |
(32)
|
(33)
|
(34)
|
(36)
|
(37)
|
(39)
|
(43)
|
(46)
|
(53)
|
(48)
|
(56)
|
(86)
|
(92)
|
(104)
|
(119)
|
|
Operating Income |
517
N/A
|
554
+7%
|
603
+9%
|
659
+9%
|
757
+15%
|
854
+13%
|
978
+15%
|
1 127
+15%
|
1 289
+14%
|
1 404
+9%
|
1 833
+31%
|
2 829
+54%
|
3 406
+20%
|
3 933
+15%
|
4 398
+12%
|
|
Pre-Tax Income | ||||||||||||||||
Interest Income Expense |
(198)
|
(219)
|
(256)
|
(326)
|
(276)
|
(328)
|
(383)
|
(460)
|
(632)
|
(569)
|
(915)
|
(1 588)
|
(2 083)
|
(2 753)
|
(2 936)
|
|
Total Other Income |
(128)
|
(148)
|
(152)
|
(126)
|
(203)
|
(197)
|
(214)
|
(194)
|
(150)
|
(201)
|
(102)
|
(109)
|
(163)
|
(26)
|
(203)
|
|
Pre-Tax Income |
191
N/A
|
187
-2%
|
195
+4%
|
207
+6%
|
278
+35%
|
329
+18%
|
381
+16%
|
473
+24%
|
508
+7%
|
634
+25%
|
816
+29%
|
1 132
+39%
|
1 160
+3%
|
1 155
0%
|
1 259
+9%
|
|
Net Income | ||||||||||||||||
Tax Provision |
(51)
|
(45)
|
(45)
|
(44)
|
(76)
|
(93)
|
(86)
|
(116)
|
(107)
|
(165)
|
(216)
|
(307)
|
(326)
|
(339)
|
(339)
|
|
Income from Continuing Operations |
141
|
142
|
150
|
162
|
202
|
236
|
295
|
357
|
402
|
470
|
600
|
824
|
834
|
816
|
920
|
|
Net Income (Common) |
141
N/A
|
142
+1%
|
150
+6%
|
162
+8%
|
202
+24%
|
236
+17%
|
295
+25%
|
357
+21%
|
402
+12%
|
470
+17%
|
600
+28%
|
824
+37%
|
834
+1%
|
816
-2%
|
920
+13%
|
|
EPS (Diluted) |
1.22
N/A
|
1.24
+2%
|
1.31
+6%
|
1.41
+8%
|
0.2
-86%
|
2.05
+925%
|
2.57
+25%
|
3.11
+21%
|
0.4
-87%
|
0.46
+15%
|
0.6
+30%
|
0.82
+37%
|
0.83
+1%
|
0.81
-2%
|
0.91
+12%
|