
Marshall Boya ve Vernik Sanayi AS
IST:MRSHL.E

Intrinsic Value
The intrinsic value of one
MRSHL.E
stock under the Base Case scenario is
700.93
TRY.
Compared to the current market price of 1 429 TRY,
Marshall Boya ve Vernik Sanayi AS
is
Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Marshall Boya ve Vernik Sanayi AS
Fundamental Analysis


Revenue & Expenses Breakdown
Marshall Boya ve Vernik Sanayi AS
Balance Sheet Decomposition
Marshall Boya ve Vernik Sanayi AS
Current Assets | 2B |
Cash & Short-Term Investments | 224.9m |
Receivables | 1.2B |
Other Current Assets | 585.3m |
Non-Current Assets | 1B |
Long-Term Investments | 25.2m |
PP&E | 982.7m |
Intangibles | 343.7k |
Other Non-Current Assets | 22.2m |
Free Cash Flow Analysis
Marshall Boya ve Vernik Sanayi AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Marshall Boya ve Vernik Sanayi AS
Revenue
|
6B
TRY
|
Cost of Revenue
|
-4.1B
TRY
|
Gross Profit
|
1.9B
TRY
|
Operating Expenses
|
-1.4B
TRY
|
Operating Income
|
469m
TRY
|
Other Expenses
|
-713.7m
TRY
|
Net Income
|
-244.7m
TRY
|
MRSHL.E Profitability Score
Profitability Due Diligence
Marshall Boya ve Vernik Sanayi AS's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Marshall Boya ve Vernik Sanayi AS's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MRSHL.E Solvency Score
Solvency Due Diligence
Marshall Boya ve Vernik Sanayi AS's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Marshall Boya ve Vernik Sanayi AS's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRSHL.E Price Targets Summary
Marshall Boya ve Vernik Sanayi AS
Dividends
Current shareholder yield for MRSHL.E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRSHL.E
stock under the Base Case scenario is
700.93
TRY.
Compared to the current market price of 1 429 TRY,
Marshall Boya ve Vernik Sanayi AS
is
Overvalued by 51%.