Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Marshall Boya ve Vernik Sanayi AS
IST:MRSHL.E

Watchlist Manager
Marshall Boya ve Vernik Sanayi AS Logo
Marshall Boya ve Vernik Sanayi AS
IST:MRSHL.E
Watchlist
Price: 1 559 TRY -3.41% Market Closed
Market Cap: ₺17.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+161%
5Y
-
10Y
-
Operating Income
+
3Y
+137%
5Y
-
10Y
-
Net Income
+
3Y
-387%
5Y
-
10Y
-

Earnings Waterfall
Marshall Boya ve Vernik Sanayi AS

Income Statement
Marshall Boya ve Vernik Sanayi AS

Rotate your device to view
Income Statement
Currency: TRY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
28
0
0
0
58
0
0
0
356
107
237
431
614
615
580
517
455
0
0
0
Revenue
506
N/A
546
+8%
649
+19%
679
+5%
752
+11%
997
+33%
1 255
+26%
1 455
+16%
3 145
+116%
1 925
-39%
2 108
+9%
2 265
+7%
4 496
+99%
3 718
-17%
5 878
+58%
5 971
+2%
4 062
-32%
5 542
+36%
3 725
-33%
3 794
+2%
Gross Profit
Cost of Revenue
(349)
(376)
(504)
(547)
(597)
(765)
(895)
(1 066)
(2 247)
(1 334)
(1 413)
(1 468)
(3 077)
(2 577)
(4 053)
(4 056)
(2 766)
(3 785)
(2 375)
(2 446)
Gross Profit
158
N/A
169
+7%
144
-15%
132
-8%
155
+17%
231
+49%
360
+56%
389
+8%
897
+131%
591
-34%
694
+17%
797
+15%
1 419
+78%
1 141
-20%
1 825
+60%
1 915
+5%
1 296
-32%
1 757
+36%
1 350
-23%
1 348
0%
Operating Income
Operating Expenses
(127)
(134)
(148)
(155)
(171)
(207)
(239)
(272)
(653)
(347)
(411)
(469)
(1 048)
(878)
(1 365)
(1 446)
(987)
(1 349)
(996)
(1 070)
Selling, General & Administrative
(110)
(118)
(132)
(136)
(160)
(196)
(231)
(262)
(602)
(335)
(390)
(454)
(949)
(802)
(1 275)
(1 324)
(903)
(1 209)
(854)
(914)
Research & Development
(4)
(2)
(3)
0
(3)
(4)
(2)
(5)
(16)
(10)
(14)
(14)
(23)
(14)
(11)
(24)
(22)
(22)
(32)
(23)
Depreciation & Amortization
(14)
(14)
(14)
(17)
(15)
(15)
(18)
(16)
(54)
(21)
(22)
(24)
(79)
(67)
(100)
(112)
(84)
(109)
(96)
(105)
Other Operating Expenses
(0)
0
0
(1)
7
8
11
10
19
20
15
23
3
5
21
14
22
(8)
(14)
(27)
Operating Income
30
N/A
35
+17%
(4)
N/A
(22)
-481%
(16)
+26%
25
N/A
121
+383%
117
-3%
244
+108%
244
0%
283
+16%
328
+16%
371
+13%
263
-29%
460
+75%
469
+2%
309
-34%
409
+32%
354
-13%
278
-21%
Pre-Tax Income
Interest Income Expense
(11)
(10)
(21)
(45)
(87)
(130)
(164)
(207)
(410)
(206)
(253)
(310)
(622)
(476)
(578)
(693)
(534)
(640)
(628)
(605)
Non-Reccuring Items
(0)
0
0
0
0
0
(0)
0
(2)
0
(1)
(1)
(1)
(7)
(3)
0
0
4
(7)
0
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
0
0
0
1
0
0
0
138
0
0
0
(72)
(38)
(50)
(65)
2
99
42
84
Pre-Tax Income
21
N/A
25
+23%
(25)
N/A
(67)
-172%
(101)
-51%
(105)
-3%
(43)
+59%
(89)
-106%
(28)
+69%
38
N/A
29
-22%
17
-41%
(325)
N/A
(258)
+21%
(171)
+34%
(289)
-69%
(223)
+23%
(128)
+42%
(239)
-87%
(243)
-2%
Net Income
Tax Provision
1
16
20
34
5
(10)
(0)
24
(8)
2
(22)
(68)
114
38
(12)
44
(20)
(48)
(6)
(74)
Income from Continuing Operations
22
41
(5)
(33)
(96)
(115)
(43)
(65)
(36)
39
7
(50)
(210)
(220)
(183)
(245)
(243)
(176)
(245)
(317)
Net Income (Common)
22
N/A
41
+88%
(5)
N/A
(33)
-535%
(96)
-194%
(115)
-19%
(43)
+62%
(65)
-50%
(36)
+45%
39
N/A
7
-82%
(50)
N/A
(210)
-317%
(220)
-5%
(183)
+17%
(245)
-34%
(243)
+1%
(176)
+28%
(245)
-39%
(317)
-29%
EPS (Diluted)
2.17
N/A
4.09
+88%
-0.52
N/A
-3.27
-529%
-9.63
-194%
-11.46
-19%
-4.35
+62%
-6.5
-49%
-3.59
+45%
3.7
N/A
0.86
-77%
-4.73
N/A
-19.28
-308%
-19.98
-4%
-16.6
+17%
-22.26
-34%
-22.14
+1%
-16.01
+28%
-22.28
-39%
-28.81
-29%

See Also

Summary
MRSHL.E intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRSHL.E stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRSHL.E stock valuation using valuation multiples.
Wall Street Estimates
MRSHL.E price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRSHL.E stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.