
Link Bilgisayar Sistemleri Yazilimi ve Donanimi Sanayi ve Ticaret AS
IST:LINK.E

Income Statement
Earnings Waterfall
Link Bilgisayar Sistemleri Yazilimi ve Donanimi Sanayi ve Ticaret AS
Revenue
|
111.9m
TRY
|
Cost of Revenue
|
-41.4m
TRY
|
Gross Profit
|
70.5m
TRY
|
Operating Expenses
|
-59m
TRY
|
Operating Income
|
11.5m
TRY
|
Other Expenses
|
-16.3m
TRY
|
Net Income
|
-4.8m
TRY
|
Income Statement
Link Bilgisayar Sistemleri Yazilimi ve Donanimi Sanayi ve Ticaret AS
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
16
N/A
|
16
+2%
|
22
+39%
|
23
+3%
|
25
+10%
|
28
+12%
|
67
+137%
|
54
-20%
|
56
+5%
|
27
-51%
|
59
+116%
|
112
+89%
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(7)
|
(3)
|
(8)
|
(41)
|
|
Gross Profit |
13
N/A
|
14
+2%
|
19
+40%
|
20
+4%
|
22
+11%
|
25
+13%
|
60
+142%
|
47
-22%
|
50
+6%
|
25
-51%
|
52
+110%
|
71
+37%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(7)
|
(7)
|
(10)
|
(11)
|
(11)
|
(14)
|
(38)
|
(26)
|
(33)
|
(24)
|
(46)
|
(59)
|
|
Selling, General & Administrative |
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(11)
|
(24)
|
(20)
|
(23)
|
(14)
|
(30)
|
(41)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(14)
|
(5)
|
(10)
|
(10)
|
(13)
|
(18)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(2)
|
1
|
|
Operating Income |
6
N/A
|
7
+2%
|
9
+36%
|
9
+1%
|
11
+17%
|
11
+7%
|
22
+97%
|
21
-6%
|
17
-21%
|
1
-95%
|
6
+665%
|
11
+91%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
7
|
4
|
25
|
26
|
32
|
37
|
58
|
32
|
58
|
49
|
47
|
55
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(3)
|
(3)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
|
Total Other Income |
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
(64)
|
(21)
|
(43)
|
(39)
|
(46)
|
(59)
|
|
Pre-Tax Income |
12
N/A
|
9
-23%
|
34
+273%
|
35
+4%
|
42
+20%
|
49
+15%
|
16
-67%
|
31
+90%
|
31
+2%
|
11
-65%
|
7
-35%
|
8
+14%
|
|
Net Income | |||||||||||||
Tax Provision |
(2)
|
(2)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(6)
|
(4)
|
(5)
|
(10)
|
(13)
|
|
Income from Continuing Operations |
10
|
7
|
26
|
28
|
34
|
41
|
6
|
24
|
27
|
6
|
(3)
|
(5)
|
|
Net Income (Common) |
5
N/A
|
3
-43%
|
26
+782%
|
28
+6%
|
34
+22%
|
41
+19%
|
6
-84%
|
24
+280%
|
27
+13%
|
6
-79%
|
(3)
N/A
|
(5)
-58%
|
|
EPS (Diluted) |
0.47
N/A
|
0.27
-43%
|
2.4
+789%
|
2.54
+6%
|
3.1
+22%
|
3.69
+19%
|
0.58
-84%
|
2.2
+279%
|
2.49
+13%
|
0.52
-79%
|
-0.28
N/A
|
-0.44
-57%
|