Kervansaray Yatirim Holding AS
IST:KERVN.E
Intrinsic Value
The intrinsic value of one KERVN.E stock under the Base Case scenario is 2.22 TRY. Compared to the current market price of 2.03 TRY, Kervansaray Yatirim Holding AS is Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kervansaray Yatirim Holding AS
Fundamental Analysis

Revenue & Expenses Breakdown
Kervansaray Yatirim Holding AS
Balance Sheet Decomposition
Kervansaray Yatirim Holding AS
Current Assets | 72.4m |
Cash & Short-Term Investments | 5.1m |
Receivables | 62.8m |
Other Current Assets | 4.5m |
Non-Current Assets | 7.3B |
Long-Term Investments | 6.9B |
PP&E | 1.1m |
Intangibles | 350.3m |
Other Non-Current Assets | 67.6m |
Free Cash Flow Analysis
Kervansaray Yatirim Holding AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Kervansaray Yatirim Holding AS
Revenue
|
2.8m
TRY
|
Cost of Revenue
|
-2.8m
TRY
|
Gross Profit
|
-19.4k
TRY
|
Operating Expenses
|
-847.4m
TRY
|
Operating Income
|
-847.4m
TRY
|
Other Expenses
|
1.5B
TRY
|
Net Income
|
607.7m
TRY
|
KERVN.E Profitability Score
Profitability Due Diligence
Kervansaray Yatirim Holding AS's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Kervansaray Yatirim Holding AS's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
KERVN.E Solvency Score
Solvency Due Diligence
Kervansaray Yatirim Holding AS's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Kervansaray Yatirim Holding AS's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KERVN.E Price Targets Summary
Kervansaray Yatirim Holding AS
Dividends
Current shareholder yield for KERVN.E is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KERVN.E stock under the Base Case scenario is 2.22 TRY.
Compared to the current market price of 2.03 TRY, Kervansaray Yatirim Holding AS is Undervalued by 8%.