Hitit Bilgisayar Hizmetleri AS
IST:HTTBT.E
Intrinsic Value
The intrinsic value of one HTTBT.E stock under the Base Case scenario is 14.44 TRY. Compared to the current market price of 45.2 TRY, Hitit Bilgisayar Hizmetleri AS is Overvalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hitit Bilgisayar Hizmetleri AS
Fundamental Analysis

Revenue & Expenses Breakdown
Hitit Bilgisayar Hizmetleri AS
Balance Sheet Decomposition
Hitit Bilgisayar Hizmetleri AS
Current Assets | 905m |
Cash & Short-Term Investments | 432.2m |
Receivables | 362.4m |
Other Current Assets | 110.4m |
Non-Current Assets | 1.7B |
Long-Term Investments | 17.6m |
PP&E | 143m |
Intangibles | 1.4B |
Other Non-Current Assets | 120.9m |
Free Cash Flow Analysis
Hitit Bilgisayar Hizmetleri AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Hitit Bilgisayar Hizmetleri AS
Revenue
|
1.1B
TRY
|
Cost of Revenue
|
-580.9m
TRY
|
Gross Profit
|
541.5m
TRY
|
Operating Expenses
|
-270.7m
TRY
|
Operating Income
|
270.8m
TRY
|
Other Expenses
|
6.1m
TRY
|
Net Income
|
276.9m
TRY
|
HTTBT.E Profitability Score
Profitability Due Diligence
Hitit Bilgisayar Hizmetleri AS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Hitit Bilgisayar Hizmetleri AS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
HTTBT.E Solvency Score
Solvency Due Diligence
Hitit Bilgisayar Hizmetleri AS's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Hitit Bilgisayar Hizmetleri AS's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HTTBT.E Price Targets Summary
Hitit Bilgisayar Hizmetleri AS
According to Wall Street analysts, the average 1-year price target for HTTBT.E is 49.57 TRY with a low forecast of 49.09 TRY and a high forecast of 51.03 TRY.
Dividends
Current shareholder yield for HTTBT.E is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HTTBT.E stock under the Base Case scenario is 14.44 TRY.
Compared to the current market price of 45.2 TRY, Hitit Bilgisayar Hizmetleri AS is Overvalued by 68%.